[CHINTEK] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -24.23%
YoY- 297.95%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 113,932 117,170 169,406 160,060 103,824 103,824 93,936 3.93%
PBT 29,110 47,382 89,610 60,522 15,558 15,558 24,508 3.49%
Tax -6,948 -11,766 -17,110 -12,840 -3,576 -3,576 -4,258 10.27%
NP 22,162 35,616 72,500 47,682 11,982 11,982 20,250 1.81%
-
NP to SH 22,162 35,616 72,500 47,682 11,982 11,982 20,250 1.81%
-
Tax Rate 23.87% 24.83% 19.09% 21.22% 22.98% 22.98% 17.37% -
Total Cost 91,770 81,554 96,906 112,378 91,842 91,842 73,686 4.48%
-
Net Worth 676,086 666,036 709,890 685,222 637,713 0 629,491 1.43%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div 14,618 18,272 18,272 16,445 14,618 14,618 14,618 0.00%
Div Payout % 65.96% 51.30% 25.20% 34.49% 122.00% 122.00% 72.19% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 676,086 666,036 709,890 685,222 637,713 0 629,491 1.43%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 19.45% 30.40% 42.80% 29.79% 11.54% 11.54% 21.56% -
ROE 3.28% 5.35% 10.21% 6.96% 1.88% 0.00% 3.22% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 124.70 128.25 185.42 175.19 113.64 113.64 102.82 3.92%
EPS 24.26 38.98 79.36 52.18 13.12 13.12 22.16 1.82%
DPS 16.00 20.00 20.00 18.00 16.00 16.00 16.00 0.00%
NAPS 7.40 7.29 7.77 7.50 6.98 0.00 6.89 1.43%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 124.70 128.25 185.42 175.19 113.64 113.64 102.82 3.92%
EPS 24.26 38.98 79.36 52.18 13.12 13.12 22.16 1.82%
DPS 16.00 20.00 20.00 18.00 16.00 16.00 16.00 0.00%
NAPS 7.40 7.29 7.77 7.50 6.98 0.00 6.89 1.43%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 6.20 7.00 7.78 8.02 7.77 7.78 9.28 -
P/RPS 4.97 5.46 4.20 4.58 6.84 6.85 9.03 -11.24%
P/EPS 25.56 17.96 9.80 15.37 59.25 59.32 41.87 -9.38%
EY 3.91 5.57 10.20 6.51 1.69 1.69 2.39 10.33%
DY 2.58 2.86 2.57 2.24 2.06 2.06 1.72 8.43%
P/NAPS 0.84 0.96 1.00 1.07 1.11 0.00 1.35 -9.04%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 19/06/20 29/04/19 30/04/18 28/04/17 29/04/16 - 29/04/15 -
Price 5.69 6.70 7.02 8.05 8.00 0.00 9.26 -
P/RPS 4.56 5.22 3.79 4.59 7.04 0.00 9.01 -12.72%
P/EPS 23.46 17.19 8.85 15.42 61.00 0.00 41.78 -10.88%
EY 4.26 5.82 11.30 6.48 1.64 0.00 2.39 12.23%
DY 2.81 2.99 2.85 2.24 2.00 0.00 1.73 10.17%
P/NAPS 0.77 0.92 0.90 1.07 1.15 0.00 1.34 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment