[CHINTEK] YoY Quarter Result on 29-Feb-2020 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -58.14%
YoY- -61.75%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 46,144 55,118 36,430 23,729 29,438 42,191 37,568 3.48%
PBT 5,390 34,585 16,501 4,617 11,222 26,624 10,961 -11.15%
Tax -2,469 -8,436 -3,262 -1,347 -2,673 -3,963 -2,852 -2.37%
NP 2,921 26,149 13,239 3,270 8,549 22,661 8,109 -15.64%
-
NP to SH 2,921 26,149 13,239 3,270 8,549 22,661 8,109 -15.64%
-
Tax Rate 45.81% 24.39% 19.77% 29.17% 23.82% 14.89% 26.02% -
Total Cost 43,223 28,969 23,191 20,459 20,889 19,530 29,459 6.59%
-
Net Worth 832,316 781,153 708,063 676,086 666,036 709,890 685,222 3.29%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 832,316 781,153 708,063 676,086 666,036 709,890 685,222 3.29%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 6.33% 47.44% 36.34% 13.78% 29.04% 53.71% 21.58% -
ROE 0.35% 3.35% 1.87% 0.48% 1.28% 3.19% 1.18% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 50.51 60.33 39.87 25.97 32.22 46.18 41.12 3.48%
EPS 3.20 28.62 14.49 3.58 9.36 24.80 8.88 -15.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.11 8.55 7.75 7.40 7.29 7.77 7.50 3.29%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 50.51 60.33 39.87 25.97 32.22 46.18 41.12 3.48%
EPS 3.20 28.62 14.49 3.58 9.36 24.80 8.88 -15.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.11 8.55 7.75 7.40 7.29 7.77 7.50 3.29%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 8.49 8.46 6.80 6.20 7.00 7.78 8.02 -
P/RPS 16.81 14.02 17.05 23.87 21.73 16.85 19.50 -2.44%
P/EPS 265.55 29.56 46.93 173.23 74.81 31.37 90.36 19.67%
EY 0.38 3.38 2.13 0.58 1.34 3.19 1.11 -16.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.99 0.88 0.84 0.96 1.00 1.07 -2.30%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 -
Price 8.36 8.75 6.89 5.69 6.70 7.02 8.05 -
P/RPS 16.55 14.50 17.28 21.91 20.79 15.20 19.58 -2.76%
P/EPS 261.48 30.57 47.55 158.98 71.60 28.30 90.70 19.28%
EY 0.38 3.27 2.10 0.63 1.40 3.53 1.10 -16.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.02 0.89 0.77 0.92 0.90 1.07 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment