[CHINTEK] YoY Annualized Quarter Result on 29-Feb-2020 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -29.07%
YoY- -37.78%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 218,200 226,642 163,672 113,932 117,170 169,406 160,060 5.29%
PBT 73,364 138,474 73,080 29,110 47,382 89,610 60,522 3.25%
Tax -16,932 -31,210 -15,060 -6,948 -11,766 -17,110 -12,840 4.71%
NP 56,432 107,264 58,020 22,162 35,616 72,500 47,682 2.84%
-
NP to SH 56,432 107,264 58,020 22,162 35,616 72,500 47,682 2.84%
-
Tax Rate 23.08% 22.54% 20.61% 23.87% 24.83% 19.09% 21.22% -
Total Cost 161,768 119,378 105,652 91,770 81,554 96,906 112,378 6.25%
-
Net Worth 832,316 781,153 708,063 676,086 666,036 709,890 685,222 3.29%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div 18,272 23,754 20,099 14,618 18,272 18,272 16,445 1.77%
Div Payout % 32.38% 22.15% 34.64% 65.96% 51.30% 25.20% 34.49% -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 832,316 781,153 708,063 676,086 666,036 709,890 685,222 3.29%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 25.86% 47.33% 35.45% 19.45% 30.40% 42.80% 29.79% -
ROE 6.78% 13.73% 8.19% 3.28% 5.35% 10.21% 6.96% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 238.83 248.07 179.14 124.70 128.25 185.42 175.19 5.29%
EPS 61.76 117.40 63.50 24.26 38.98 79.36 52.18 2.84%
DPS 20.00 26.00 22.00 16.00 20.00 20.00 18.00 1.77%
NAPS 9.11 8.55 7.75 7.40 7.29 7.77 7.50 3.29%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 238.83 248.07 179.14 124.70 128.25 185.42 175.19 5.29%
EPS 61.76 117.40 63.50 24.26 38.98 79.36 52.18 2.84%
DPS 20.00 26.00 22.00 16.00 20.00 20.00 18.00 1.77%
NAPS 9.11 8.55 7.75 7.40 7.29 7.77 7.50 3.29%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 8.49 8.46 6.80 6.20 7.00 7.78 8.02 -
P/RPS 3.55 3.41 3.80 4.97 5.46 4.20 4.58 -4.15%
P/EPS 13.75 7.21 10.71 25.56 17.96 9.80 15.37 -1.83%
EY 7.28 13.88 9.34 3.91 5.57 10.20 6.51 1.87%
DY 2.36 3.07 3.24 2.58 2.86 2.57 2.24 0.87%
P/NAPS 0.93 0.99 0.88 0.84 0.96 1.00 1.07 -2.30%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 -
Price 8.36 8.75 6.89 5.69 6.70 7.02 8.05 -
P/RPS 3.50 3.53 3.85 4.56 5.22 3.79 4.59 -4.41%
P/EPS 13.53 7.45 10.85 23.46 17.19 8.85 15.42 -2.15%
EY 7.39 13.42 9.22 4.26 5.82 11.30 6.48 2.21%
DY 2.39 2.97 3.19 2.81 2.99 2.85 2.24 1.08%
P/NAPS 0.92 1.02 0.89 0.77 0.92 0.90 1.07 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment