[CHINTEK] YoY Annualized Quarter Result on 28-Feb-2018 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 33.38%
YoY- 52.05%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 163,672 113,932 117,170 169,406 160,060 103,824 103,824 9.51%
PBT 73,080 29,110 47,382 89,610 60,522 15,558 15,558 36.21%
Tax -15,060 -6,948 -11,766 -17,110 -12,840 -3,576 -3,576 33.27%
NP 58,020 22,162 35,616 72,500 47,682 11,982 11,982 37.04%
-
NP to SH 58,020 22,162 35,616 72,500 47,682 11,982 11,982 37.04%
-
Tax Rate 20.61% 23.87% 24.83% 19.09% 21.22% 22.98% 22.98% -
Total Cost 105,652 91,770 81,554 96,906 112,378 91,842 91,842 2.83%
-
Net Worth 708,063 676,086 666,036 709,890 685,222 637,713 0 -
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div 20,099 14,618 18,272 18,272 16,445 14,618 14,618 6.56%
Div Payout % 34.64% 65.96% 51.30% 25.20% 34.49% 122.00% 122.00% -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 708,063 676,086 666,036 709,890 685,222 637,713 0 -
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin 35.45% 19.45% 30.40% 42.80% 29.79% 11.54% 11.54% -
ROE 8.19% 3.28% 5.35% 10.21% 6.96% 1.88% 0.00% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 179.14 124.70 128.25 185.42 175.19 113.64 113.64 9.51%
EPS 63.50 24.26 38.98 79.36 52.18 13.12 13.12 37.03%
DPS 22.00 16.00 20.00 20.00 18.00 16.00 16.00 6.56%
NAPS 7.75 7.40 7.29 7.77 7.50 6.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 179.14 124.70 128.25 185.42 175.19 113.64 113.64 9.51%
EPS 63.50 24.26 38.98 79.36 52.18 13.12 13.12 37.03%
DPS 22.00 16.00 20.00 20.00 18.00 16.00 16.00 6.56%
NAPS 7.75 7.40 7.29 7.77 7.50 6.98 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 6.80 6.20 7.00 7.78 8.02 7.77 7.78 -
P/RPS 3.80 4.97 5.46 4.20 4.58 6.84 6.85 -11.10%
P/EPS 10.71 25.56 17.96 9.80 15.37 59.25 59.32 -28.96%
EY 9.34 3.91 5.57 10.20 6.51 1.69 1.69 40.71%
DY 3.24 2.58 2.86 2.57 2.24 2.06 2.06 9.46%
P/NAPS 0.88 0.84 0.96 1.00 1.07 1.11 0.00 -
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 28/04/21 19/06/20 29/04/19 30/04/18 28/04/17 29/04/16 - -
Price 6.89 5.69 6.70 7.02 8.05 8.00 0.00 -
P/RPS 3.85 4.56 5.22 3.79 4.59 7.04 0.00 -
P/EPS 10.85 23.46 17.19 8.85 15.42 61.00 0.00 -
EY 9.22 4.26 5.82 11.30 6.48 1.64 0.00 -
DY 3.19 2.81 2.99 2.85 2.24 2.00 0.00 -
P/NAPS 0.89 0.77 0.92 0.90 1.07 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment