[UTDPLT] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 9.92%
YoY- 31.98%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,275,636 1,289,056 1,302,176 1,516,932 1,038,320 935,664 1,044,100 3.39%
PBT 470,576 349,744 564,364 419,264 336,540 326,748 438,580 1.17%
Tax -144,464 -81,492 -160,712 -101,676 -97,124 -81,500 -85,876 9.04%
NP 326,112 268,252 403,652 317,588 239,416 245,248 352,704 -1.29%
-
NP to SH 324,760 267,692 402,004 315,460 239,020 244,600 350,980 -1.28%
-
Tax Rate 30.70% 23.30% 28.48% 24.25% 28.86% 24.94% 19.58% -
Total Cost 949,524 1,020,804 898,524 1,199,344 798,904 690,416 691,396 5.42%
-
Net Worth 2,629,736 2,651,432 2,616,107 2,439,483 2,291,951 2,185,977 2,283,639 2.37%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,629,736 2,651,432 2,616,107 2,439,483 2,291,951 2,185,977 2,283,639 2.37%
NOSH 208,134 208,134 208,134 208,134 208,134 208,134 208,134 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 25.56% 20.81% 31.00% 20.94% 23.06% 26.21% 33.78% -
ROE 12.35% 10.10% 15.37% 12.93% 10.43% 11.19% 15.37% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 615.08 620.36 626.67 730.02 499.69 450.29 502.47 3.42%
EPS 156.60 128.84 193.48 151.80 115.04 117.72 168.92 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.68 12.76 12.59 11.74 11.03 10.52 10.99 2.41%
Adjusted Per Share Value based on latest NOSH - 208,134
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 306.45 309.67 312.82 364.41 249.44 224.77 250.82 3.39%
EPS 78.02 64.31 96.57 75.78 57.42 58.76 84.32 -1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3174 6.3695 6.2847 5.8604 5.506 5.2514 5.486 2.37%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 24.82 27.32 28.20 28.50 26.96 26.00 25.10 -
P/RPS 4.04 4.40 4.50 3.90 5.40 5.77 5.00 -3.48%
P/EPS 15.85 21.21 14.58 18.77 23.44 22.09 14.86 1.07%
EY 6.31 4.72 6.86 5.33 4.27 4.53 6.73 -1.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.14 2.24 2.43 2.44 2.47 2.28 -2.48%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/04/20 23/04/19 24/04/18 25/04/17 25/04/16 27/04/15 28/04/14 -
Price 25.52 27.52 28.60 28.90 26.80 26.80 25.20 -
P/RPS 4.15 4.44 4.56 3.96 5.36 5.95 5.02 -3.11%
P/EPS 16.30 21.36 14.78 19.04 23.30 22.77 14.92 1.48%
EY 6.14 4.68 6.76 5.25 4.29 4.39 6.70 -1.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.16 2.27 2.46 2.43 2.55 2.29 -2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment