[UTDPLT] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -5.14%
YoY- 31.98%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Revenue 325,544 370,820 355,262 379,233 293,671 277,734 259,580 11.98%
PBT 141,091 129,234 142,559 104,816 108,480 86,975 84,135 29.49%
Tax -40,178 -29,888 -32,281 -25,419 -25,193 -14,412 -24,281 28.63%
NP 100,913 99,346 110,278 79,397 83,287 72,563 59,854 29.84%
-
NP to SH 100,501 98,764 109,752 78,865 83,137 72,352 59,755 29.68%
-
Tax Rate 28.48% 23.13% 22.64% 24.25% 23.22% 16.57% 28.86% -
Total Cost 224,631 271,474 244,984 299,836 210,384 205,171 199,726 6.05%
-
Net Worth 2,616,107 2,464,418 2,368,834 2,439,483 2,306,496 2,219,223 2,291,951 6.83%
Dividend
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 2,616,107 2,464,418 2,368,834 2,439,483 2,306,496 2,219,223 2,291,951 6.83%
NOSH 208,134 208,134 208,134 208,134 208,134 208,134 208,134 0.00%
Ratio Analysis
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 31.00% 26.79% 31.04% 20.94% 28.36% 26.13% 23.06% -
ROE 3.84% 4.01% 4.63% 3.23% 3.60% 3.26% 2.61% -
Per Share
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
RPS 156.67 178.46 170.97 182.51 141.33 133.66 124.92 11.98%
EPS 48.37 47.53 52.82 37.95 40.01 34.82 28.76 29.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.59 11.86 11.40 11.74 11.10 10.68 11.03 6.83%
Adjusted Per Share Value based on latest NOSH - 208,134
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
RPS 78.21 89.08 85.34 91.10 70.55 66.72 62.36 11.98%
EPS 24.14 23.73 26.37 18.95 19.97 17.38 14.35 29.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.2847 5.9203 5.6906 5.8604 5.5409 5.3312 5.506 6.83%
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Date 30/03/18 29/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 -
Price 28.20 27.30 27.90 28.50 27.50 26.62 26.96 -
P/RPS 18.00 15.30 16.32 15.62 19.46 19.92 21.58 -8.67%
P/EPS 58.31 57.44 52.82 75.09 68.73 76.45 93.75 -21.13%
EY 1.72 1.74 1.89 1.33 1.45 1.31 1.07 26.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.30 2.45 2.43 2.48 2.49 2.44 -4.18%
Price Multiplier on Announcement Date
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Date 24/04/18 15/11/17 01/08/17 25/04/17 21/11/16 01/08/16 25/04/16 -
Price 28.60 27.80 28.20 28.90 26.70 26.54 26.80 -
P/RPS 18.26 15.58 16.49 15.84 18.89 19.86 21.45 -7.73%
P/EPS 59.13 58.49 53.39 76.15 66.73 76.22 93.19 -20.34%
EY 1.69 1.71 1.87 1.31 1.50 1.31 1.07 25.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.34 2.47 2.46 2.41 2.49 2.43 -3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment