[MBRIGHT] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -2.81%
YoY- -1042.99%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 48,306 77,550 87,896 43,472 84,146 57,824 46,966 0.46%
PBT 13,710 -11,756 -21,984 -27,722 -1,884 8,820 8,022 9.33%
Tax -3,800 -16,272 -404 3,902 -200 -1,196 -1,822 13.02%
NP 9,910 -28,028 -22,388 -23,820 -2,084 7,624 6,200 8.12%
-
NP to SH 9,910 -25,968 -22,362 -23,820 -2,084 7,624 6,200 8.12%
-
Tax Rate 27.72% - - - - 13.56% 22.71% -
Total Cost 38,396 105,578 110,284 67,292 86,230 50,200 40,766 -0.99%
-
Net Worth 131,686 133,855 155,732 200,730 0 200,847 198,399 -6.59%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 131,686 133,855 155,732 200,730 0 200,847 198,399 -6.59%
NOSH 223,198 446,185 445,458 446,067 406,923 409,892 413,333 -9.75%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 20.52% -36.14% -25.47% -54.79% -2.48% 13.18% 13.20% -
ROE 7.53% -19.40% -14.36% -11.87% 0.00% 3.80% 3.13% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 21.64 17.38 19.73 9.75 20.68 14.11 11.36 11.32%
EPS 4.44 -11.62 -5.02 -5.34 -0.50 1.86 1.50 19.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.30 0.3496 0.45 0.00 0.49 0.48 3.49%
Adjusted Per Share Value based on latest NOSH - 446,569
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.91 3.06 3.47 1.72 3.32 2.28 1.85 0.53%
EPS 0.39 -1.03 -0.88 -0.94 -0.08 0.30 0.24 8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.0529 0.0615 0.0793 0.00 0.0793 0.0783 -6.58%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.16 0.19 0.41 0.31 0.41 0.79 0.61 -
P/RPS 0.74 1.09 2.08 3.18 1.98 5.60 5.37 -28.10%
P/EPS 3.60 -3.26 -8.17 -5.81 -80.06 42.47 40.67 -33.21%
EY 27.75 -30.63 -12.24 -17.23 -1.25 2.35 2.46 49.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.63 1.17 0.69 0.00 1.61 1.27 -22.72%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 27/08/08 29/08/07 30/08/06 30/08/05 27/08/04 31/07/03 -
Price 0.13 0.18 0.38 0.30 0.37 0.68 0.69 -
P/RPS 0.60 1.04 1.93 3.08 1.79 4.82 6.07 -31.97%
P/EPS 2.93 -3.09 -7.57 -5.62 -72.25 36.56 46.00 -36.77%
EY 34.15 -32.33 -13.21 -17.80 -1.38 2.74 2.17 58.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.60 1.09 0.67 0.00 1.39 1.44 -26.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment