[MBRIGHT] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -25.57%
YoY- 11.17%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 46,966 22,610 45,952 33,586 96,404 0.75%
PBT 8,022 -137,292 -40,568 -46,846 -52,412 -
Tax -1,822 137,292 40,568 46,846 52,412 -
NP 6,200 0 0 0 0 -100.00%
-
NP to SH 6,200 -130,853 -42,326 -50,028 -56,320 -
-
Tax Rate 22.71% - - - - -
Total Cost 40,766 22,610 45,952 33,586 96,404 0.90%
-
Net Worth 198,399 -652,193 -443,594 -25,973 0 -100.00%
Dividend
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 198,399 -652,193 -443,594 -25,973 0 -100.00%
NOSH 413,333 188,277 188,282 188,216 188,235 -0.81%
Ratio Analysis
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.20% 0.00% 0.00% 0.00% 0.00% -
ROE 3.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.36 12.01 24.41 17.84 51.21 1.58%
EPS 1.50 -69.50 -22.48 -26.58 -29.92 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -3.464 -2.356 -0.138 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,175
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.86 0.89 1.82 1.33 3.81 0.75%
EPS 0.24 -5.17 -1.67 -1.98 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 -0.2577 -0.1752 -0.0103 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/03 - - - - -
Price 0.61 0.00 0.00 0.00 0.00 -
P/RPS 5.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS 40.67 0.00 0.00 0.00 0.00 -100.00%
EY 2.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 31/12/00 31/12/99 31/12/98 CAGR
Date 31/07/03 29/08/02 08/05/01 29/02/00 - -
Price 0.69 1.02 0.00 0.00 0.00 -
P/RPS 6.07 8.49 0.00 0.00 0.00 -100.00%
P/EPS 46.00 -1.47 0.00 0.00 0.00 -100.00%
EY 2.17 -68.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment