[COMFORT] YoY Annualized Quarter Result on 30-Apr-2010 [#1]

Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -75.13%
YoY- -91.15%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 119,512 113,540 101,320 166,388 106,344 108,336 90,452 4.74%
PBT -40,276 -26,080 -23,704 1,264 14,696 -13,068 -5,884 37.75%
Tax 40 16 40 40 40 324 2,060 -48.12%
NP -40,236 -26,064 -23,664 1,304 14,736 -12,744 -3,824 47.97%
-
NP to SH -40,236 -26,064 -23,664 1,304 14,736 -12,744 -3,824 47.97%
-
Tax Rate - - - -3.16% -0.27% - - -
Total Cost 159,748 139,604 124,984 165,084 91,608 121,080 94,276 9.17%
-
Net Worth 35,502 77,007 5,771,707 69,857 68,484 66,079 88,429 -14.09%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 35,502 77,007 5,771,707 69,857 68,484 66,079 88,429 -14.09%
NOSH 591,705 592,363 360,731 232,857 236,153 235,999 238,999 16.29%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -33.67% -22.96% -23.36% 0.78% 13.86% -11.76% -4.23% -
ROE -113.33% -33.85% -0.41% 1.87% 21.52% -19.29% -4.32% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 20.20 19.17 28.09 71.45 45.03 45.91 37.85 -9.92%
EPS -6.80 -4.40 -6.56 0.56 6.24 -5.40 -1.60 27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.13 16.00 0.30 0.29 0.28 0.37 -26.13%
Adjusted Per Share Value based on latest NOSH - 232,857
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 20.50 19.48 17.38 28.54 18.24 18.58 15.52 4.74%
EPS -6.90 -4.47 -4.06 0.22 2.53 -2.19 -0.66 47.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0609 0.1321 9.9009 0.1198 0.1175 0.1134 0.1517 -14.09%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.175 0.14 0.23 0.87 0.20 0.41 0.40 -
P/RPS 0.87 0.73 0.82 1.22 0.44 0.89 1.06 -3.23%
P/EPS -2.57 -3.18 -3.51 155.36 3.21 -7.59 -25.00 -31.53%
EY -38.86 -31.43 -28.52 0.64 31.20 -13.17 -4.00 46.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.08 0.01 2.90 0.69 1.46 1.08 18.01%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 28/06/12 29/06/11 29/06/10 23/06/09 24/06/08 22/06/07 -
Price 0.19 0.12 0.18 0.78 0.31 0.40 0.45 -
P/RPS 0.94 0.63 0.64 1.09 0.69 0.87 1.19 -3.85%
P/EPS -2.79 -2.73 -2.74 139.29 4.97 -7.41 -28.13 -31.94%
EY -35.79 -36.67 -36.44 0.72 20.13 -13.50 -3.56 46.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.92 0.01 2.60 1.07 1.43 1.22 17.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment