[COMFORT] YoY Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -48.84%
YoY- -0.38%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 228,266 150,958 132,021 126,734 115,989 142,984 134,346 9.23%
PBT 21,557 1,925 -14,085 -24,032 -23,948 4,444 5,989 23.78%
Tax 126 193 41 33 41 41 41 20.56%
NP 21,684 2,118 -14,044 -23,998 -23,906 4,485 6,030 23.76%
-
NP to SH 21,684 2,118 -14,044 -23,998 -23,906 4,485 6,030 23.76%
-
Tax Rate -0.58% -10.03% - - - -0.92% -0.68% -
Total Cost 206,582 148,840 146,065 150,733 139,895 138,498 128,316 8.25%
-
Net Worth 122,312 81,487 47,339 65,127 75,608 73,439 68,673 10.09%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 122,312 81,487 47,339 65,127 75,608 73,439 68,673 10.09%
NOSH 453,008 407,435 591,741 592,072 540,060 236,901 236,806 11.41%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 9.50% 1.40% -10.64% -18.94% -20.61% 3.14% 4.49% -
ROE 17.73% 2.60% -29.67% -36.85% -31.62% 6.11% 8.78% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 50.39 37.05 22.31 21.41 21.48 60.36 56.73 -1.95%
EPS 4.79 0.52 -2.37 -4.05 -4.43 1.89 2.55 11.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.20 0.08 0.11 0.14 0.31 0.29 -1.18%
Adjusted Per Share Value based on latest NOSH - 591,488
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 39.16 25.90 22.65 21.74 19.90 24.53 23.05 9.23%
EPS 3.72 0.36 -2.41 -4.12 -4.10 0.77 1.03 23.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2098 0.1398 0.0812 0.1117 0.1297 0.126 0.1178 10.09%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.79 0.67 0.35 0.18 0.19 0.47 0.75 -
P/RPS 1.57 1.81 1.57 0.84 0.88 0.78 1.32 2.93%
P/EPS 16.50 128.85 -14.75 -4.44 -4.29 24.82 29.45 -9.20%
EY 6.06 0.78 -6.78 -22.52 -23.30 4.03 3.40 10.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.35 4.38 1.64 1.36 1.52 2.59 2.07%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 11/12/15 15/12/14 27/12/13 28/12/12 29/12/11 30/12/10 23/12/09 -
Price 0.88 0.63 0.42 0.07 0.17 0.25 0.60 -
P/RPS 1.75 1.70 1.88 0.33 0.79 0.41 1.06 8.71%
P/EPS 18.38 121.15 -17.70 -1.73 -3.84 13.20 23.56 -4.05%
EY 5.44 0.83 -5.65 -57.90 -26.04 7.57 4.24 4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 3.15 5.25 0.64 1.21 0.81 2.07 7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment