[COMFORT] QoQ Quarter Result on 31-Oct-2012 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -542.76%
YoY- -87.67%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 33,949 29,878 30,358 33,600 33,066 28,385 30,814 6.67%
PBT -28,099 -10,069 -20,692 -9,948 -1,556 -6,520 -3,449 305.40%
Tax 11 10 7 11 10 4 10 6.56%
NP -28,088 -10,059 -20,685 -9,937 -1,546 -6,516 -3,439 306.08%
-
NP to SH -28,088 -10,059 -20,685 -9,937 -1,546 -6,516 -3,439 306.08%
-
Tax Rate - - - - - - - -
Total Cost 62,037 39,937 51,043 43,537 34,612 34,901 34,253 48.63%
-
Net Worth 17,777 35,502 41,488 65,063 77,299 77,007 83,010 -64.23%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 17,777 35,502 41,488 65,063 77,299 77,007 83,010 -64.23%
NOSH 592,573 591,705 592,693 591,488 594,615 592,363 592,931 -0.04%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -82.74% -33.67% -68.14% -29.57% -4.68% -22.96% -11.16% -
ROE -158.00% -28.33% -49.86% -15.27% -2.00% -8.46% -4.14% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 5.73 5.05 5.12 5.68 5.56 4.79 5.20 6.69%
EPS -4.74 -1.70 -3.49 -1.68 -0.26 -1.10 -0.58 306.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.06 0.07 0.11 0.13 0.13 0.14 -64.22%
Adjusted Per Share Value based on latest NOSH - 591,488
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 5.82 5.13 5.21 5.76 5.67 4.87 5.29 6.57%
EPS -4.82 -1.73 -3.55 -1.70 -0.27 -1.12 -0.59 306.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0609 0.0712 0.1116 0.1326 0.1321 0.1424 -64.23%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.205 0.175 0.165 0.18 0.14 0.14 0.17 -
P/RPS 3.58 3.47 3.22 3.17 2.52 2.92 3.27 6.23%
P/EPS -4.32 -10.29 -4.73 -10.71 -53.85 -12.73 -29.31 -72.12%
EY -23.12 -9.71 -21.15 -9.33 -1.86 -7.86 -3.41 258.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 2.92 2.36 1.64 1.08 1.08 1.21 217.35%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 26/09/13 27/06/13 29/03/13 28/12/12 27/09/12 28/06/12 30/03/12 -
Price 0.45 0.19 0.18 0.07 0.12 0.12 0.16 -
P/RPS 7.85 3.76 3.51 1.23 2.16 2.50 3.08 86.69%
P/EPS -9.49 -11.18 -5.16 -4.17 -46.15 -10.91 -27.59 -50.94%
EY -10.53 -8.95 -19.39 -24.00 -2.17 -9.17 -3.63 103.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.00 3.17 2.57 0.64 0.92 0.92 1.14 458.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment