[COMFORT] QoQ Cumulative Quarter Result on 31-Oct-2012 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -123.26%
YoY- -0.38%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 63,826 29,878 125,409 95,051 61,451 28,385 117,806 -33.56%
PBT -38,168 -10,069 -38,716 -18,024 -8,076 -6,520 -21,410 47.07%
Tax 21 10 32 25 14 4 41 -36.00%
NP -38,147 -10,059 -38,684 -17,999 -8,062 -6,516 -21,369 47.21%
-
NP to SH -38,147 -10,059 -38,684 -17,999 -8,062 -6,516 -21,369 47.21%
-
Tax Rate - - - - - - - -
Total Cost 101,973 39,937 164,093 113,050 69,513 34,901 139,175 -18.74%
-
Net Worth 17,770 35,502 41,468 65,127 77,063 77,007 82,871 -64.20%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 17,770 35,502 41,468 65,127 77,063 77,007 82,871 -64.20%
NOSH 592,344 591,705 592,404 592,072 592,794 592,363 591,939 0.04%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -59.77% -33.67% -30.85% -18.94% -13.12% -22.96% -18.14% -
ROE -214.67% -28.33% -93.29% -27.64% -10.46% -8.46% -25.79% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 10.78 5.05 21.17 16.05 10.37 4.79 19.90 -33.57%
EPS -6.44 -1.70 -6.53 -3.04 -1.36 -1.10 -3.61 47.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.06 0.07 0.11 0.13 0.13 0.14 -64.22%
Adjusted Per Share Value based on latest NOSH - 591,488
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 10.95 5.13 21.51 16.31 10.54 4.87 20.21 -33.56%
EPS -6.54 -1.73 -6.64 -3.09 -1.38 -1.12 -3.67 47.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0609 0.0711 0.1117 0.1322 0.1321 0.1422 -64.20%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.205 0.175 0.165 0.18 0.14 0.14 0.17 -
P/RPS 1.90 3.47 0.78 1.12 1.35 2.92 0.85 71.04%
P/EPS -3.18 -10.29 -2.53 -5.92 -10.29 -12.73 -4.71 -23.05%
EY -31.41 -9.71 -39.58 -16.89 -9.71 -7.86 -21.24 29.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 2.92 2.36 1.64 1.08 1.08 1.21 217.35%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 26/09/13 27/06/13 29/03/13 28/12/12 27/09/12 28/06/12 30/03/12 -
Price 0.45 0.19 0.18 0.07 0.12 0.12 0.16 -
P/RPS 4.18 3.76 0.85 0.44 1.16 2.50 0.80 201.41%
P/EPS -6.99 -11.18 -2.76 -2.30 -8.82 -10.91 -4.43 35.57%
EY -14.31 -8.95 -36.28 -43.43 -11.33 -9.17 -22.56 -26.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.00 3.17 2.57 0.64 0.92 0.92 1.14 458.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment