[ECM] YoY Cumulative Quarter Result on 31-Jul-2012 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 44.6%
YoY- -67.84%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 27,744 11,667 14,570 84,336 94,751 67,857 57,407 -11.40%
PBT 16,507 5,496 8,984 12,884 36,330 16,878 20,729 -3.72%
Tax -949 -853 -1,276 -4,159 -9,204 -4,570 -381 16.41%
NP 15,558 4,643 7,708 8,725 27,126 12,308 20,348 -4.37%
-
NP to SH 15,558 4,643 7,708 8,725 27,126 12,308 20,348 -4.37%
-
Tax Rate 5.75% 15.52% 14.20% 32.28% 25.33% 27.08% 1.84% -
Total Cost 12,186 7,024 6,862 75,611 67,625 55,549 37,059 -16.91%
-
Net Worth 416,303 461,616 268,585 1,005,452 817,542 939,294 931,595 -12.55%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 416,303 461,616 268,585 1,005,452 817,542 939,294 931,595 -12.55%
NOSH 266,861 268,381 268,222 830,952 817,542 809,736 817,188 -17.00%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 56.08% 39.80% 52.90% 10.35% 28.63% 18.14% 35.45% -
ROE 3.74% 1.01% 2.87% 0.87% 3.32% 1.31% 2.18% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 10.40 4.35 5.42 10.15 11.59 8.38 7.02 6.76%
EPS 5.83 1.73 2.20 1.05 3.32 1.52 2.49 15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.72 1.00 1.21 1.00 1.16 1.14 5.36%
Adjusted Per Share Value based on latest NOSH - 840,937
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 5.60 2.36 2.94 17.03 19.13 13.70 11.59 -11.41%
EPS 3.14 0.94 1.56 1.76 5.48 2.48 4.11 -4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8405 0.932 0.5423 2.03 1.6506 1.8964 1.8809 -12.55%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.37 1.03 0.825 0.79 0.81 0.59 0.58 -
P/RPS 13.18 23.69 15.21 7.78 6.99 7.04 8.26 8.09%
P/EPS 23.50 59.54 28.75 75.24 24.41 38.82 23.29 0.14%
EY 4.26 1.68 3.48 1.33 4.10 2.58 4.29 -0.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 0.83 0.65 0.81 0.51 0.51 9.51%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 20/08/15 18/09/14 19/09/13 28/09/12 22/09/11 28/09/10 28/09/09 -
Price 1.25 1.03 0.955 0.80 0.63 0.61 0.56 -
P/RPS 12.02 23.69 17.60 7.88 5.44 7.28 7.97 7.08%
P/EPS 21.44 59.54 33.28 76.19 18.99 40.13 22.49 -0.79%
EY 4.66 1.68 3.01 1.31 5.27 2.49 4.45 0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.96 0.66 0.63 0.53 0.49 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment