[SDRED] YoY Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -15.0%
YoY- 2.3%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 61,355 69,468 31,672 32,567 31,378 35,184 -0.58%
PBT 13,443 17,618 10,637 5,627 7,344 -10,693 -
Tax -5,619 -6,465 -3,702 -1,803 -3,606 10,693 -
NP 7,824 11,153 6,935 3,824 3,738 0 -100.00%
-
NP to SH 7,824 11,153 6,935 3,824 3,738 -4,968 -
-
Tax Rate 41.80% 36.70% 34.80% 32.04% 49.10% - -
Total Cost 53,531 58,315 24,737 28,743 27,640 35,184 -0.44%
-
Net Worth 360,414 356,087 338,333 343,607 313,889 326,583 -0.10%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 3,061 4,256 3,189 - - - -100.00%
Div Payout % 39.13% 38.17% 46.00% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 360,414 356,087 338,333 343,607 313,889 326,583 -0.10%
NOSH 425,217 425,687 425,308 424,888 390,749 310,499 -0.33%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.75% 16.05% 21.90% 11.74% 11.91% 0.00% -
ROE 2.17% 3.13% 2.05% 1.11% 1.19% -1.52% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.43 16.32 7.45 7.66 8.03 11.33 -0.25%
EPS 1.84 2.62 1.63 0.90 0.90 -1.60 -
DPS 0.72 1.00 0.75 0.00 0.00 0.00 -100.00%
NAPS 0.8476 0.8365 0.7955 0.8087 0.8033 1.0518 0.22%
Adjusted Per Share Value based on latest NOSH - 432,857
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.40 16.30 7.43 7.64 7.36 8.26 -0.58%
EPS 1.84 2.62 1.63 0.90 0.88 -1.17 -
DPS 0.72 1.00 0.75 0.00 0.00 0.00 -100.00%
NAPS 0.8458 0.8356 0.794 0.8063 0.7366 0.7664 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.41 0.35 0.41 0.38 0.90 0.00 -
P/RPS 2.84 2.14 5.51 4.96 11.21 0.00 -100.00%
P/EPS 22.28 13.36 25.14 42.22 94.08 0.00 -100.00%
EY 4.49 7.49 3.98 2.37 1.06 0.00 -100.00%
DY 1.76 2.86 1.83 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.42 0.52 0.47 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 11/06/03 30/05/02 31/05/01 29/05/00 - -
Price 0.40 0.40 0.42 0.38 0.73 0.00 -
P/RPS 2.77 2.45 5.64 4.96 9.09 0.00 -100.00%
P/EPS 21.74 15.27 25.76 42.22 76.31 0.00 -100.00%
EY 4.60 6.55 3.88 2.37 1.31 0.00 -100.00%
DY 1.80 2.50 1.79 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.48 0.53 0.47 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment