[SDRED] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -42.23%
YoY- -65.75%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 7,656 8,381 7,932 7,756 8,365 8,690 7,756 -0.85%
PBT 2,501 4,377 1,929 1,451 1,650 1,820 706 131.84%
Tax -1,216 -1,367 -733 -1,001 -871 99 -30 1072.05%
NP 1,285 3,010 1,196 450 779 1,919 676 53.27%
-
NP to SH 1,285 3,010 1,196 450 779 1,919 676 53.27%
-
Tax Rate 48.62% 31.23% 38.00% 68.99% 52.79% -5.44% 4.25% -
Total Cost 6,371 5,371 6,736 7,306 7,586 6,771 7,080 -6.77%
-
Net Worth 351,233 347,040 346,626 351,609 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 2,164 - - - -
Div Payout % - - - 480.95% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 351,233 347,040 346,626 351,609 0 0 0 -
NOSH 428,333 423,943 427,142 432,857 417,333 430,731 435,833 -1.14%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.78% 35.91% 15.08% 5.80% 9.31% 22.08% 8.72% -
ROE 0.37% 0.87% 0.35% 0.13% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.79 1.98 1.86 1.79 2.00 2.02 1.78 0.37%
EPS 0.30 0.71 0.28 0.11 0.18 0.45 0.16 51.88%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.82 0.8186 0.8115 0.8123 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 432,857
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.80 1.97 1.86 1.82 1.96 2.04 1.82 -0.73%
EPS 0.30 0.71 0.28 0.11 0.18 0.45 0.16 51.88%
DPS 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
NAPS 0.8242 0.8144 0.8134 0.8251 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.41 0.38 0.38 0.38 0.45 0.54 0.62 -
P/RPS 22.94 19.22 20.46 21.21 22.45 26.77 34.84 -24.25%
P/EPS 136.67 53.52 135.71 365.52 241.08 121.21 399.73 -51.00%
EY 0.73 1.87 0.74 0.27 0.41 0.83 0.25 103.89%
DY 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.47 0.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 28/11/01 17/09/01 31/05/01 15/02/01 27/11/00 27/07/00 -
Price 0.47 0.43 0.36 0.38 0.38 0.49 0.63 -
P/RPS 26.30 21.75 19.39 21.21 18.96 24.29 35.40 -17.92%
P/EPS 156.67 60.56 128.57 365.52 203.58 109.98 406.18 -46.91%
EY 0.64 1.65 0.78 0.27 0.49 0.91 0.25 86.81%
DY 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.44 0.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment