[SDRED] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -15.0%
YoY- 2.3%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 31,958 32,626 31,728 32,567 33,081 32,892 31,024 1.99%
PBT 11,742 12,612 7,716 5,627 5,568 5,052 2,824 157.90%
Tax -4,421 -4,200 -2,932 -1,803 -1,069 138 -120 999.95%
NP 7,321 8,412 4,784 3,824 4,498 5,190 2,704 93.90%
-
NP to SH 7,321 8,412 4,784 3,824 4,498 5,190 2,704 93.90%
-
Tax Rate 37.65% 33.30% 38.00% 32.04% 19.20% -2.73% 4.25% -
Total Cost 24,637 24,214 26,944 28,743 28,582 27,702 28,320 -8.84%
-
Net Worth 349,040 347,780 346,626 343,607 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 349,040 347,780 346,626 343,607 0 0 0 -
NOSH 425,658 424,848 427,142 424,888 428,676 423,888 435,833 -1.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 22.91% 25.78% 15.08% 11.74% 13.60% 15.78% 8.72% -
ROE 2.10% 2.42% 1.38% 1.11% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.51 7.68 7.43 7.66 7.72 7.76 7.12 3.60%
EPS 1.72 1.98 1.12 0.90 1.05 1.22 0.64 92.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.8186 0.8115 0.8087 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 432,857
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.50 7.66 7.45 7.64 7.76 7.72 7.28 1.99%
EPS 1.72 1.97 1.12 0.90 1.06 1.22 0.63 94.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8191 0.8161 0.8134 0.8063 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.41 0.38 0.38 0.38 0.45 0.54 0.62 -
P/RPS 5.46 4.95 5.12 4.96 5.83 6.96 8.71 -26.69%
P/EPS 23.84 19.19 33.93 42.22 42.88 44.10 99.93 -61.43%
EY 4.20 5.21 2.95 2.37 2.33 2.27 1.00 159.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.47 0.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 28/11/01 17/09/01 31/05/01 15/02/01 27/11/00 27/07/00 -
Price 0.47 0.43 0.36 0.38 0.38 0.49 0.63 -
P/RPS 6.26 5.60 4.85 4.96 4.92 6.31 8.85 -20.56%
P/EPS 27.33 21.72 32.14 42.22 36.21 40.02 101.54 -58.21%
EY 3.66 4.60 3.11 2.37 2.76 2.50 0.98 140.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.44 0.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment