[SDRED] YoY Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -124.92%
YoY- -118.27%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 138,513 103,297 144,196 243,844 256,126 217,334 219,748 -7.40%
PBT 12,613 12,525 -9,507 6,597 35,715 99,751 70,829 -24.98%
Tax -6,499 -5,366 -3,376 -11,057 -11,299 -16,393 -11,355 -8.87%
NP 6,114 7,159 -12,883 -4,460 24,416 83,358 59,474 -31.54%
-
NP to SH 6,114 7,159 -12,883 -4,460 24,416 83,358 59,474 -31.54%
-
Tax Rate 51.53% 42.84% - 167.61% 31.64% 16.43% 16.03% -
Total Cost 132,399 96,138 157,079 248,304 231,710 133,976 160,274 -3.13%
-
Net Worth 85,766,784 843,560 845,776 836,188 859,072 897,806 888,560 114.10%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 10,653 - - - 8,522 10,653 10,653 0.00%
Div Payout % 174.24% - - - 34.91% 12.78% 17.91% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 85,766,784 843,560 845,776 836,188 859,072 897,806 888,560 114.10%
NOSH 426,128 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.41% 6.93% -8.93% -1.83% 9.53% 38.35% 27.06% -
ROE 0.01% 0.85% -1.52% -0.53% 2.84% 9.28% 6.69% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 32.51 24.24 33.84 57.22 60.11 51.00 51.57 -7.39%
EPS 1.43 1.68 -3.02 -1.05 5.73 19.56 13.96 -31.58%
DPS 2.50 0.00 0.00 0.00 2.00 2.50 2.50 0.00%
NAPS 201.27 1.9796 1.9848 1.9623 2.016 2.1069 2.0852 114.10%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 32.51 24.24 33.84 57.22 60.11 51.00 51.57 -7.39%
EPS 1.43 1.68 -3.02 -1.05 5.73 19.56 13.96 -31.58%
DPS 2.50 0.00 0.00 0.00 2.00 2.50 2.50 0.00%
NAPS 201.27 1.9796 1.9848 1.9623 2.016 2.1069 2.0852 114.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.44 0.515 0.52 0.42 0.66 0.81 0.95 -
P/RPS 1.35 2.12 1.54 0.73 1.10 1.59 1.84 -5.02%
P/EPS 30.67 30.65 -17.20 -40.13 11.52 4.14 6.81 28.49%
EY 3.26 3.26 -5.81 -2.49 8.68 24.15 14.69 -22.18%
DY 5.68 0.00 0.00 0.00 3.03 3.09 2.63 13.68%
P/NAPS 0.00 0.26 0.26 0.21 0.33 0.38 0.46 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 31/05/21 29/06/20 27/05/19 24/05/18 31/05/17 -
Price 0.42 0.50 0.715 0.51 0.65 0.77 0.91 -
P/RPS 1.29 2.06 2.11 0.89 1.08 1.51 1.76 -5.04%
P/EPS 29.27 29.76 -23.65 -48.73 11.34 3.94 6.52 28.42%
EY 3.42 3.36 -4.23 -2.05 8.81 25.40 15.34 -22.12%
DY 5.95 0.00 0.00 0.00 3.08 3.25 2.75 13.72%
P/NAPS 0.00 0.25 0.36 0.26 0.32 0.37 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment