[TALAMT] YoY Annualized Quarter Result on 31-Jan-2012 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -75.3%
YoY- 24.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 204,548 191,435 212,636 637,424 183,395 250,979 301,278 -6.24%
PBT -97,911 23,222 -13,994 -124,418 -153,753 20,121 60,563 -
Tax -52,090 -15,246 -6,005 -2,993 -13,978 -11,651 152 -
NP -150,001 7,976 -19,999 -127,411 -167,731 8,470 60,715 -
-
NP to SH -141,738 21,975 -20,145 -126,406 -167,088 7,090 59,105 -
-
Tax Rate - 65.65% - - - 57.90% -0.25% -
Total Cost 354,549 183,459 232,635 764,835 351,126 242,509 240,563 6.67%
-
Net Worth 419,106 558,775 569,069 532,127 517,918 472,666 391,963 1.12%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 419,106 558,775 569,069 532,127 517,918 472,666 391,963 1.12%
NOSH 3,852,085 3,991,250 4,064,782 3,800,909 2,877,327 1,969,444 643,580 34.72%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -73.33% 4.17% -9.41% -19.99% -91.46% 3.37% 20.15% -
ROE -33.82% 3.93% -3.54% -23.75% -32.26% 1.50% 15.08% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 5.31 4.80 5.23 16.77 6.37 12.74 46.89 -30.43%
EPS -3.31 0.26 -0.50 -3.33 -5.81 0.36 9.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.14 0.14 0.14 0.18 0.24 0.61 -24.96%
Adjusted Per Share Value based on latest NOSH - 4,063,613
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 4.33 4.05 4.50 13.49 3.88 5.31 6.38 -6.25%
EPS -3.00 0.47 -0.43 -2.68 -3.54 0.15 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0887 0.1183 0.1205 0.1126 0.1096 0.1001 0.083 1.11%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.08 0.065 0.045 0.06 0.10 0.12 0.05 -
P/RPS 1.51 1.36 0.86 0.36 1.57 0.94 0.11 54.70%
P/EPS -2.17 11.81 -9.08 -1.80 -1.72 33.33 0.54 -
EY -45.99 8.47 -11.01 -55.43 -58.07 3.00 183.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.46 0.32 0.43 0.56 0.50 0.08 44.86%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 27/03/15 28/03/14 29/03/13 30/03/12 31/03/11 25/03/10 30/03/09 -
Price 0.085 0.07 0.045 0.07 0.09 0.12 0.05 -
P/RPS 1.60 1.46 0.86 0.42 1.41 0.94 0.11 56.20%
P/EPS -2.31 12.71 -9.08 -2.10 -1.55 33.33 0.54 -
EY -43.29 7.87 -11.01 -47.51 -64.52 3.00 183.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.50 0.32 0.50 0.50 0.50 0.08 46.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment