[TALAMT] YoY TTM Result on 31-Jan-2012 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- 9.5%
YoY- 24.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 292,574 210,516 212,636 637,424 183,395 253,714 301,278 -0.48%
PBT -101,958 13,832 -13,994 -128,344 -153,753 17,245 60,563 -
Tax -51,958 -5,856 -6,005 933 -13,978 -8,223 152 -
NP -153,916 7,976 -19,999 -127,411 -167,731 9,022 60,715 -
-
NP to SH -142,196 16,595 -20,145 -126,406 -167,088 8,313 59,105 -
-
Tax Rate - 42.34% - - - 47.68% -0.25% -
Total Cost 446,490 202,540 232,635 764,835 351,126 244,692 240,563 10.85%
-
Net Worth 446,078 568,229 551,319 568,905 586,127 473,321 391,963 2.17%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 446,078 568,229 551,319 568,905 586,127 473,321 391,963 2.17%
NOSH 4,055,261 4,058,783 3,937,999 4,063,613 3,256,265 1,972,173 643,580 35.88%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -52.61% 3.79% -9.41% -19.99% -91.46% 3.56% 20.15% -
ROE -31.88% 2.92% -3.65% -22.22% -28.51% 1.76% 15.08% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 7.21 5.19 5.40 15.69 5.63 12.86 46.89 -26.79%
EPS -3.51 0.41 -0.51 -3.11 -5.13 0.42 9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.14 0.14 0.18 0.24 0.61 -24.82%
Adjusted Per Share Value based on latest NOSH - 4,063,613
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 6.61 4.75 4.80 14.40 4.14 5.73 6.80 -0.47%
EPS -3.21 0.37 -0.45 -2.85 -3.77 0.19 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1007 0.1283 0.1245 0.1285 0.1324 0.1069 0.0885 2.17%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.08 0.065 0.045 0.06 0.10 0.12 0.05 -
P/RPS 1.11 1.25 0.83 0.38 1.78 0.93 0.11 46.97%
P/EPS -2.28 15.90 -8.80 -1.93 -1.95 28.47 0.54 -
EY -43.83 6.29 -11.37 -51.84 -51.31 3.51 183.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.46 0.32 0.43 0.56 0.50 0.08 44.53%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 27/03/15 28/03/14 29/03/13 30/03/12 31/03/11 25/03/10 30/03/09 -
Price 0.085 0.07 0.045 0.07 0.09 0.12 0.05 -
P/RPS 1.18 1.35 0.83 0.45 1.60 0.93 0.11 48.48%
P/EPS -2.42 17.12 -8.80 -2.25 -1.75 28.47 0.54 -
EY -41.25 5.84 -11.37 -44.44 -57.01 3.51 183.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.50 0.32 0.50 0.50 0.50 0.08 45.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment