[TALAMT] QoQ TTM Result on 31-Jan-2012 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- 9.5%
YoY- 24.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 386,053 368,720 675,362 637,424 492,884 506,551 173,316 70.14%
PBT -79,528 -105,817 -103,258 -128,344 -136,125 -184,005 -180,394 -41.93%
Tax -6,917 -6,873 1,221 933 -3,419 -10,861 -15,212 -40.72%
NP -86,445 -112,690 -102,037 -127,411 -139,544 -194,866 -195,606 -41.83%
-
NP to SH -85,115 -114,047 -100,985 -126,406 -139,682 -193,709 -194,623 -42.23%
-
Tax Rate - - - - - - - -
Total Cost 472,498 481,410 777,399 764,835 632,428 701,417 368,922 17.84%
-
Net Worth 462,000 575,062 768,600 568,905 632,691 613,333 613,180 -17.12%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 462,000 575,062 768,600 568,905 632,691 613,333 613,180 -17.12%
NOSH 3,300,000 4,107,586 5,490,000 4,063,613 3,954,324 3,833,333 3,606,944 -5.73%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin -22.39% -30.56% -15.11% -19.99% -28.31% -38.47% -112.86% -
ROE -18.42% -19.83% -13.14% -22.22% -22.08% -31.58% -31.74% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 11.70 8.98 12.30 15.69 12.46 13.21 4.81 80.38%
EPS -2.58 -2.78 -1.84 -3.11 -3.53 -5.05 -5.40 -38.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.16 0.16 0.17 -12.08%
Adjusted Per Share Value based on latest NOSH - 4,063,613
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 8.17 7.80 14.30 13.49 10.43 10.72 3.67 70.07%
EPS -1.80 -2.41 -2.14 -2.68 -2.96 -4.10 -4.12 -42.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0978 0.1217 0.1627 0.1204 0.1339 0.1298 0.1298 -17.12%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.05 0.05 0.06 0.06 0.06 0.07 0.09 -
P/RPS 0.43 0.56 0.49 0.38 0.48 0.53 1.87 -62.29%
P/EPS -1.94 -1.80 -3.26 -1.93 -1.70 -1.39 -1.67 10.45%
EY -51.58 -55.53 -30.66 -51.84 -58.87 -72.19 -59.95 -9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.43 0.43 0.38 0.44 0.53 -22.63%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 27/12/12 26/09/12 27/06/12 30/03/12 29/12/11 29/09/11 17/06/11 -
Price 0.05 0.05 0.05 0.07 0.06 0.05 0.08 -
P/RPS 0.43 0.56 0.41 0.45 0.48 0.38 1.66 -59.19%
P/EPS -1.94 -1.80 -2.72 -2.25 -1.70 -0.99 -1.48 19.67%
EY -51.58 -55.53 -36.79 -44.44 -58.87 -101.07 -67.45 -16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.36 0.50 0.38 0.31 0.47 -16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment