[GENP] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -9.27%
YoY- -38.41%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 415,432 531,546 254,162 171,952 238,534 432,220 0.04%
PBT 178,650 226,436 93,192 40,254 69,300 157,700 -0.13%
Tax -33,352 -97,892 -17,648 -7,426 -16,002 -1,460 -3.23%
NP 145,298 128,544 75,544 32,828 53,298 156,240 0.07%
-
NP to SH 145,298 128,544 75,544 32,828 53,298 156,240 0.07%
-
Tax Rate 18.67% 43.23% 18.94% 18.45% 23.09% 0.93% -
Total Cost 270,134 403,002 178,618 139,124 185,236 275,980 0.02%
-
Net Worth 1,395,098 1,275,061 1,177,597 1,099,218 1,068,780 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 29,682 25,946 24,144 22,281 - - -100.00%
Div Payout % 20.43% 20.18% 31.96% 67.87% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,395,098 1,275,061 1,177,597 1,099,218 1,068,780 0 -100.00%
NOSH 742,073 741,314 740,627 742,714 742,311 741,176 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 34.98% 24.18% 29.72% 19.09% 22.34% 36.15% -
ROE 10.41% 10.08% 6.42% 2.99% 4.99% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 55.98 71.70 34.32 23.15 32.13 58.32 0.04%
EPS 19.58 17.34 10.20 4.42 7.18 21.08 0.07%
DPS 4.00 3.50 3.26 3.00 0.00 0.00 -100.00%
NAPS 1.88 1.72 1.59 1.48 1.4398 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 744,242
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.32 59.27 28.34 19.17 26.60 48.19 0.04%
EPS 16.20 14.33 8.42 3.66 5.94 17.42 0.07%
DPS 3.31 2.89 2.69 2.48 0.00 0.00 -100.00%
NAPS 1.5555 1.4217 1.313 1.2256 1.1917 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.77 1.25 1.37 0.85 1.18 0.00 -
P/RPS 3.16 1.74 3.99 3.67 3.67 0.00 -100.00%
P/EPS 9.04 7.21 13.43 19.23 16.43 0.00 -100.00%
EY 11.06 13.87 7.45 5.20 6.08 0.00 -100.00%
DY 2.26 2.80 2.38 3.53 0.00 0.00 -100.00%
P/NAPS 0.94 0.73 0.86 0.57 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 1.66 1.26 1.41 1.15 1.26 0.00 -
P/RPS 2.97 1.76 4.11 4.97 3.92 0.00 -100.00%
P/EPS 8.48 7.27 13.82 26.02 17.55 0.00 -100.00%
EY 11.80 13.76 7.23 3.84 5.70 0.00 -100.00%
DY 2.41 2.78 2.31 2.61 0.00 0.00 -100.00%
P/NAPS 0.88 0.73 0.89 0.78 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment