[GENP] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 6.36%
YoY- 130.12%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 459,846 415,432 531,546 254,162 171,952 238,534 432,220 -0.06%
PBT 217,738 178,650 226,436 93,192 40,254 69,300 157,700 -0.34%
Tax -34,350 -33,352 -97,892 -17,648 -7,426 -16,002 -1,460 -3.30%
NP 183,388 145,298 128,544 75,544 32,828 53,298 156,240 -0.17%
-
NP to SH 182,032 145,298 128,544 75,544 32,828 53,298 156,240 -0.16%
-
Tax Rate 15.78% 18.67% 43.23% 18.94% 18.45% 23.09% 0.93% -
Total Cost 276,458 270,134 403,002 178,618 139,124 185,236 275,980 -0.00%
-
Net Worth 1,559,001 1,395,098 1,275,061 1,177,597 1,099,218 1,068,780 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 37,119 29,682 25,946 24,144 22,281 - - -100.00%
Div Payout % 20.39% 20.43% 20.18% 31.96% 67.87% - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,559,001 1,395,098 1,275,061 1,177,597 1,099,218 1,068,780 0 -100.00%
NOSH 742,381 742,073 741,314 740,627 742,714 742,311 741,176 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 39.88% 34.98% 24.18% 29.72% 19.09% 22.34% 36.15% -
ROE 11.68% 10.41% 10.08% 6.42% 2.99% 4.99% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 61.94 55.98 71.70 34.32 23.15 32.13 58.32 -0.06%
EPS 24.52 19.58 17.34 10.20 4.42 7.18 21.08 -0.16%
DPS 5.00 4.00 3.50 3.26 3.00 0.00 0.00 -100.00%
NAPS 2.10 1.88 1.72 1.59 1.48 1.4398 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 741,333
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 51.24 46.30 59.23 28.32 19.16 26.58 48.17 -0.06%
EPS 20.29 16.19 14.32 8.42 3.66 5.94 17.41 -0.16%
DPS 4.14 3.31 2.89 2.69 2.48 0.00 0.00 -100.00%
NAPS 1.7373 1.5547 1.4209 1.3123 1.2249 1.191 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.71 1.77 1.25 1.37 0.85 1.18 0.00 -
P/RPS 2.76 3.16 1.74 3.99 3.67 3.67 0.00 -100.00%
P/EPS 6.97 9.04 7.21 13.43 19.23 16.43 0.00 -100.00%
EY 14.34 11.06 13.87 7.45 5.20 6.08 0.00 -100.00%
DY 2.92 2.26 2.80 2.38 3.53 0.00 0.00 -100.00%
P/NAPS 0.81 0.94 0.73 0.86 0.57 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 25/08/04 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 1.81 1.66 1.26 1.41 1.15 1.26 0.00 -
P/RPS 2.92 2.97 1.76 4.11 4.97 3.92 0.00 -100.00%
P/EPS 7.38 8.48 7.27 13.82 26.02 17.55 0.00 -100.00%
EY 13.55 11.80 13.76 7.23 3.84 5.70 0.00 -100.00%
DY 2.76 2.41 2.78 2.31 2.61 0.00 0.00 -100.00%
P/NAPS 0.86 0.88 0.73 0.89 0.78 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment