[GENP] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 81.45%
YoY- -38.41%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 207,716 265,773 127,081 85,976 119,267 216,110 0.04%
PBT 89,325 113,218 46,596 20,127 34,650 78,850 -0.13%
Tax -16,676 -48,946 -8,824 -3,713 -8,001 -730 -3.23%
NP 72,649 64,272 37,772 16,414 26,649 78,120 0.07%
-
NP to SH 72,649 64,272 37,772 16,414 26,649 78,120 0.07%
-
Tax Rate 18.67% 43.23% 18.94% 18.45% 23.09% 0.93% -
Total Cost 135,067 201,501 89,309 69,562 92,618 137,990 0.02%
-
Net Worth 1,395,098 1,275,061 1,177,597 1,099,218 1,068,780 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 14,841 12,973 12,072 11,140 - - -100.00%
Div Payout % 20.43% 20.18% 31.96% 67.87% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,395,098 1,275,061 1,177,597 1,099,218 1,068,780 0 -100.00%
NOSH 742,073 741,314 740,627 742,714 742,311 741,176 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 34.98% 24.18% 29.72% 19.09% 22.34% 36.15% -
ROE 5.21% 5.04% 3.21% 1.49% 2.49% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.99 35.85 17.16 11.58 16.07 29.16 0.04%
EPS 9.79 8.67 5.10 2.21 3.59 10.54 0.07%
DPS 2.00 1.75 1.63 1.50 0.00 0.00 -100.00%
NAPS 1.88 1.72 1.59 1.48 1.4398 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 744,242
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.16 29.63 14.17 9.59 13.30 24.10 0.04%
EPS 8.10 7.17 4.21 1.83 2.97 8.71 0.07%
DPS 1.65 1.45 1.35 1.24 0.00 0.00 -100.00%
NAPS 1.5555 1.4217 1.313 1.2256 1.1917 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.77 1.25 1.37 0.85 1.18 0.00 -
P/RPS 6.32 3.49 7.98 7.34 7.34 0.00 -100.00%
P/EPS 18.08 14.42 26.86 38.46 32.87 0.00 -100.00%
EY 5.53 6.94 3.72 2.60 3.04 0.00 -100.00%
DY 1.13 1.40 1.19 1.76 0.00 0.00 -100.00%
P/NAPS 0.94 0.73 0.86 0.57 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 1.66 1.26 1.41 1.15 1.26 0.00 -
P/RPS 5.93 3.51 8.22 9.93 7.84 0.00 -100.00%
P/EPS 16.96 14.53 27.65 52.04 35.10 0.00 -100.00%
EY 5.90 6.88 3.62 1.92 2.85 0.00 -100.00%
DY 1.20 1.39 1.16 1.30 0.00 0.00 -100.00%
P/NAPS 0.88 0.73 0.89 0.78 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment