[GENP] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 112.73%
YoY- 130.12%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 229,923 207,716 265,773 127,081 85,976 119,267 216,110 -0.06%
PBT 108,869 89,325 113,218 46,596 20,127 34,650 78,850 -0.34%
Tax -17,175 -16,676 -48,946 -8,824 -3,713 -8,001 -730 -3.30%
NP 91,694 72,649 64,272 37,772 16,414 26,649 78,120 -0.17%
-
NP to SH 91,016 72,649 64,272 37,772 16,414 26,649 78,120 -0.16%
-
Tax Rate 15.78% 18.67% 43.23% 18.94% 18.45% 23.09% 0.93% -
Total Cost 138,229 135,067 201,501 89,309 69,562 92,618 137,990 -0.00%
-
Net Worth 1,559,001 1,395,098 1,275,061 1,177,597 1,099,218 1,068,780 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 18,559 14,841 12,973 12,072 11,140 - - -100.00%
Div Payout % 20.39% 20.43% 20.18% 31.96% 67.87% - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,559,001 1,395,098 1,275,061 1,177,597 1,099,218 1,068,780 0 -100.00%
NOSH 742,381 742,073 741,314 740,627 742,714 742,311 741,176 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 39.88% 34.98% 24.18% 29.72% 19.09% 22.34% 36.15% -
ROE 5.84% 5.21% 5.04% 3.21% 1.49% 2.49% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.97 27.99 35.85 17.16 11.58 16.07 29.16 -0.06%
EPS 12.26 9.79 8.67 5.10 2.21 3.59 10.54 -0.16%
DPS 2.50 2.00 1.75 1.63 1.50 0.00 0.00 -100.00%
NAPS 2.10 1.88 1.72 1.59 1.48 1.4398 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 741,333
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.62 23.15 29.62 14.16 9.58 13.29 24.08 -0.06%
EPS 10.14 8.10 7.16 4.21 1.83 2.97 8.71 -0.16%
DPS 2.07 1.65 1.45 1.35 1.24 0.00 0.00 -100.00%
NAPS 1.7373 1.5547 1.4209 1.3123 1.2249 1.191 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.71 1.77 1.25 1.37 0.85 1.18 0.00 -
P/RPS 5.52 6.32 3.49 7.98 7.34 7.34 0.00 -100.00%
P/EPS 13.95 18.08 14.42 26.86 38.46 32.87 0.00 -100.00%
EY 7.17 5.53 6.94 3.72 2.60 3.04 0.00 -100.00%
DY 1.46 1.13 1.40 1.19 1.76 0.00 0.00 -100.00%
P/NAPS 0.81 0.94 0.73 0.86 0.57 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 25/08/04 27/08/03 29/08/02 28/08/01 24/08/00 - -
Price 1.81 1.66 1.26 1.41 1.15 1.26 0.00 -
P/RPS 5.84 5.93 3.51 8.22 9.93 7.84 0.00 -100.00%
P/EPS 14.76 16.96 14.53 27.65 52.04 35.10 0.00 -100.00%
EY 6.77 5.90 6.88 3.62 1.92 2.85 0.00 -100.00%
DY 1.38 1.20 1.39 1.16 1.30 0.00 0.00 -100.00%
P/NAPS 0.86 0.88 0.73 0.89 0.78 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment