[SARAWAK] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -7.43%
YoY- -15.55%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 284,026 201,426 171,286 156,246 143,313 -0.70%
PBT 42,512 133,088 124,332 133,681 129,485 1.16%
Tax -28,617 -29,648 -28,662 -24,068 312 -
NP 13,894 103,440 95,669 109,613 129,797 2.35%
-
NP to SH 13,894 103,440 95,669 109,613 129,797 2.35%
-
Tax Rate 67.32% 22.28% 23.05% 18.00% -0.24% -
Total Cost 270,132 97,986 75,617 46,633 13,516 -3.06%
-
Net Worth 2,927,247 2,995,547 2,926,264 2,877,350 2,779,695 -0.05%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,927,247 2,995,547 2,926,264 2,877,350 2,779,695 -0.05%
NOSH 1,170,898 1,170,135 1,170,505 1,174,428 1,172,867 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.89% 51.35% 55.85% 70.15% 90.57% -
ROE 0.47% 3.45% 3.27% 3.81% 4.67% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.26 17.21 14.63 13.30 12.22 -0.71%
EPS 1.19 8.84 8.17 9.33 11.07 2.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.56 2.50 2.45 2.37 -0.05%
Adjusted Per Share Value based on latest NOSH - 1,150,350
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.59 13.19 11.21 10.23 9.38 -0.70%
EPS 0.91 6.77 6.26 7.18 8.50 2.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9162 1.9609 1.9155 1.8835 1.8196 -0.05%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 0.96 0.00 0.00 0.00 0.00 -
P/RPS 3.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 80.90 0.00 0.00 0.00 0.00 -100.00%
EY 1.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 14/11/03 03/12/02 19/11/01 21/11/00 25/11/99 -
Price 1.04 0.00 0.00 0.00 0.00 -
P/RPS 4.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 87.64 0.00 0.00 0.00 0.00 -100.00%
EY 1.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment