[SARAWAK] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 175,369 165,918 157,500 151,803 144,748 104,250 51.63%
PBT 110,005 110,769 119,502 141,423 135,120 100,459 7.53%
Tax -24,503 -22,879 -22,448 -14,023 -3,171 3,194 -
NP 85,502 87,890 97,054 127,400 131,949 103,653 -14.28%
-
NP to SH 85,502 87,890 97,054 127,400 131,949 103,653 -14.28%
-
Tax Rate 22.27% 20.65% 18.78% 9.92% 2.35% -3.18% -
Total Cost 89,867 78,028 60,446 24,403 12,799 597 5434.21%
-
Net Worth 2,907,323 2,863,997 2,774,686 2,818,357 2,864,969 2,852,954 1.52%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 34,255 34,255 - - - - -
Div Payout % 40.06% 38.98% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,907,323 2,863,997 2,774,686 2,818,357 2,864,969 2,852,954 1.52%
NOSH 1,172,307 1,168,978 1,141,846 1,150,350 1,178,999 1,188,730 -1.10%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 48.76% 52.97% 61.62% 83.92% 91.16% 99.43% -
ROE 2.94% 3.07% 3.50% 4.52% 4.61% 3.63% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.96 14.19 13.79 13.20 12.28 8.77 53.33%
EPS 7.29 7.52 8.50 11.07 11.19 8.72 -13.35%
DPS 2.92 2.93 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.45 2.43 2.45 2.43 2.40 2.65%
Adjusted Per Share Value based on latest NOSH - 1,150,350
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.48 10.86 10.31 9.94 9.48 6.82 51.71%
EPS 5.60 5.75 6.35 8.34 8.64 6.79 -14.29%
DPS 2.24 2.24 0.00 0.00 0.00 0.00 -
NAPS 1.9031 1.8748 1.8163 1.8449 1.8754 1.8675 1.52%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/08/01 28/05/01 16/02/01 21/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment