[TANCO] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 132,526 101,380 128,962 103,128 -0.25%
PBT -17,814 -7,548 14,434 -10,844 -0.51%
Tax 17,814 7,548 -5,270 10,844 -0.51%
NP 0 0 9,164 0 -
-
NP to SH -15,344 -7,536 9,164 -9,650 -0.47%
-
Tax Rate - - 36.51% - -
Total Cost 132,526 101,380 119,798 103,128 -0.25%
-
Net Worth 330,582 232,219 237,954 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 330,582 232,219 237,954 0 -100.00%
NOSH 311,869 110,823 110,676 100,730 -1.15%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% 0.00% 7.11% 0.00% -
ROE -4.64% -3.25% 3.85% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 42.49 91.48 116.52 102.38 0.91%
EPS -4.92 -6.80 8.28 -9.58 0.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.06 2.0954 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,633
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.03 4.61 5.87 4.69 -0.25%
EPS -0.70 -0.34 0.42 -0.44 -0.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1057 0.1083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.31 0.43 1.10 0.00 -
P/RPS 0.73 0.47 0.94 0.00 -100.00%
P/EPS -6.30 -6.32 13.29 0.00 -100.00%
EY -15.87 -15.81 7.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 30/08/01 22/08/00 - -
Price 0.26 0.60 1.09 0.00 -
P/RPS 0.61 0.66 0.94 0.00 -100.00%
P/EPS -5.28 -8.82 13.16 0.00 -100.00%
EY -18.92 -11.33 7.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment