[TANCO] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -53.21%
YoY- 24.68%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 19,514 21,789 28,036 55,078 121,742 101,040 144,289 -28.34%
PBT -43,693 -48,586 -39,589 -40,774 -48,772 -4,178 14,406 -
Tax 382 8,057 8,314 5,686 2,185 4,178 74 31.44%
NP -43,310 -40,529 -31,274 -35,088 -46,586 0 14,481 -
-
NP to SH -43,312 -40,530 -31,274 -35,088 -46,586 -4,118 14,481 -
-
Tax Rate - - - - - - -0.51% -
Total Cost 62,825 62,318 59,310 90,166 168,329 101,040 129,808 -11.38%
-
Net Worth 63,628 110,477 164,192 224,322 306,271 232,682 244,676 -20.09%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 63,628 110,477 164,192 224,322 306,271 232,682 244,676 -20.09%
NOSH 334,886 334,779 335,085 334,809 312,522 110,716 110,713 20.24%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -221.94% -186.01% -111.55% -63.71% -38.27% 0.00% 10.04% -
ROE -68.07% -36.69% -19.05% -15.64% -15.21% -1.77% 5.92% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 5.83 6.51 8.37 16.45 38.95 91.26 130.33 -40.40%
EPS -12.93 -12.11 -9.33 -10.48 -14.91 -3.72 13.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.33 0.49 0.67 0.98 2.1016 2.21 -33.55%
Adjusted Per Share Value based on latest NOSH - 334,797
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 0.89 0.99 1.28 2.51 5.54 4.60 6.57 -28.32%
EPS -1.97 -1.84 -1.42 -1.60 -2.12 -0.19 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0503 0.0747 0.1021 0.1394 0.1059 0.1114 -20.08%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.05 0.09 0.11 0.19 0.21 0.44 0.79 -
P/RPS 0.86 1.38 1.31 1.15 0.54 0.48 0.61 5.88%
P/EPS -0.39 -0.74 -1.18 -1.81 -1.41 -11.83 6.04 -
EY -258.67 -134.52 -84.85 -55.16 -70.98 -8.45 16.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.22 0.28 0.21 0.21 0.36 -5.27%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/06 23/11/05 29/11/04 20/11/03 28/11/02 14/12/01 29/11/00 -
Price 0.07 0.07 0.11 0.19 0.21 0.75 0.70 -
P/RPS 1.20 1.08 1.31 1.15 0.54 0.82 0.54 14.22%
P/EPS -0.54 -0.58 -1.18 -1.81 -1.41 -20.16 5.35 -
EY -184.76 -172.95 -84.85 -55.16 -70.98 -4.96 18.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.21 0.22 0.28 0.21 0.36 0.32 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment