[TANCO] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -60.05%
YoY- -29.6%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 22,518 27,678 19,514 21,789 28,036 55,078 121,742 -24.49%
PBT -81,077 -42,486 -43,693 -48,586 -39,589 -40,774 -48,772 8.83%
Tax 906 1 382 8,057 8,314 5,686 2,185 -13.63%
NP -80,170 -42,485 -43,310 -40,529 -31,274 -35,088 -46,586 9.46%
-
NP to SH -80,172 -42,486 -43,312 -40,530 -31,274 -35,088 -46,586 9.46%
-
Tax Rate - - - - - - - -
Total Cost 102,689 70,163 62,825 62,318 59,310 90,166 168,329 -7.89%
-
Net Worth 190,832 16,735 63,628 110,477 164,192 224,322 306,271 -7.57%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 190,832 16,735 63,628 110,477 164,192 224,322 306,271 -7.57%
NOSH 334,794 334,716 334,886 334,779 335,085 334,809 312,522 1.15%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -356.02% -153.49% -221.94% -186.01% -111.55% -63.71% -38.27% -
ROE -42.01% -253.87% -68.07% -36.69% -19.05% -15.64% -15.21% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 6.73 8.27 5.83 6.51 8.37 16.45 38.95 -25.34%
EPS -23.95 -12.69 -12.93 -12.11 -9.33 -10.48 -14.91 8.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.05 0.19 0.33 0.49 0.67 0.98 -8.62%
Adjusted Per Share Value based on latest NOSH - 334,641
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.03 1.26 0.89 0.99 1.28 2.51 5.54 -24.43%
EPS -3.65 -1.93 -1.97 -1.84 -1.42 -1.60 -2.12 9.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0869 0.0076 0.029 0.0503 0.0747 0.1021 0.1394 -7.56%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.10 0.25 0.05 0.09 0.11 0.19 0.21 -
P/RPS 1.49 3.02 0.86 1.38 1.31 1.15 0.54 18.41%
P/EPS -0.42 -1.97 -0.39 -0.74 -1.18 -1.81 -1.41 -18.26%
EY -239.47 -50.77 -258.67 -134.52 -84.85 -55.16 -70.98 22.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 5.00 0.26 0.27 0.22 0.28 0.21 -2.53%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 30/11/07 29/11/06 23/11/05 29/11/04 20/11/03 28/11/02 -
Price 0.10 0.31 0.07 0.07 0.11 0.19 0.21 -
P/RPS 1.49 3.75 1.20 1.08 1.31 1.15 0.54 18.41%
P/EPS -0.42 -2.44 -0.54 -0.58 -1.18 -1.81 -1.41 -18.26%
EY -239.47 -40.95 -184.76 -172.95 -84.85 -55.16 -70.98 22.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 6.20 0.37 0.21 0.22 0.28 0.21 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment