[TANCO] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 3.83%
YoY- -626.63%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 CAGR
Revenue 4,804 4,972 10,120 11,749 16,173 25,082 22,518 -21.14%
PBT -12,209 -14,864 -13,158 -9,968 -2,996 704 -81,077 -25.26%
Tax -4 114 0 -1 1,624 3,432 906 -
NP -12,213 -14,749 -13,158 -9,969 -1,372 4,136 -80,170 -25.13%
-
NP to SH -12,197 -14,718 -13,158 -9,969 -1,372 4,134 -80,172 -25.14%
-
Tax Rate - - - - - -487.50% - -
Total Cost 17,017 19,721 23,278 21,718 17,545 20,946 102,689 -24.15%
-
Net Worth 167,813 193,450 264,422 266,925 169,381 173,389 190,832 -1.95%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 CAGR
Net Worth 167,813 193,450 264,422 266,925 169,381 173,389 190,832 -1.95%
NOSH 335,091 334,515 334,542 335,291 335,808 333,440 334,794 0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 CAGR
NP Margin -254.23% -296.65% -130.03% -84.85% -8.48% 16.49% -356.02% -
ROE -7.27% -7.61% -4.98% -3.73% -0.81% 2.38% -42.01% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 CAGR
RPS 1.43 1.49 3.03 3.50 4.82 7.52 6.73 -21.19%
EPS -3.64 -4.40 -3.93 -2.97 -0.41 1.24 -23.95 -25.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5008 0.5783 0.7904 0.7961 0.5044 0.52 0.57 -1.97%
Adjusted Per Share Value based on latest NOSH - 332,463
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 CAGR
RPS 0.22 0.23 0.46 0.54 0.74 1.15 1.03 -21.13%
EPS -0.56 -0.68 -0.60 -0.46 -0.06 0.19 -3.68 -25.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0888 0.1214 0.1226 0.0778 0.0796 0.0876 -1.94%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 30/09/09 30/09/08 -
Price 0.155 0.15 0.16 0.22 0.36 0.10 0.10 -
P/RPS 10.81 10.09 5.29 6.28 7.47 1.33 1.49 35.63%
P/EPS -4.26 -3.41 -4.07 -7.40 -88.11 8.06 -0.42 42.81%
EY -23.48 -29.33 -24.58 -13.52 -1.13 12.40 -239.47 -30.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.20 0.28 0.71 0.19 0.18 8.72%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/09 30/09/08 CAGR
Date 26/05/15 27/05/14 28/05/13 29/05/12 20/06/11 24/11/09 27/11/08 -
Price 0.16 0.17 0.19 0.19 0.19 0.09 0.10 -
P/RPS 11.16 11.44 6.28 5.42 3.94 1.20 1.49 36.30%
P/EPS -4.40 -3.86 -4.83 -6.39 -46.50 7.26 -0.42 43.52%
EY -22.75 -25.88 -20.70 -15.65 -2.15 13.78 -239.47 -30.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.24 0.24 0.38 0.17 0.18 9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment