[TANCO] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 99.02%
YoY- 94.75%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 24,989 18,812 14,685 5,665 31,258 16,889 14,007 46.94%
PBT 5,172 528 -2,411 -3,663 -80,969 -60,808 -31,369 -
Tax -6 2,574 2,574 2,874 859 680 -20 -55.08%
NP 5,166 3,102 163 -789 -80,110 -60,128 -31,389 -
-
NP to SH 5,165 3,101 162 -789 -80,111 -60,129 -31,390 -
-
Tax Rate 0.12% -487.50% - - - - - -
Total Cost 19,823 15,710 14,522 6,454 111,368 77,017 45,396 -42.35%
-
Net Worth 174,232 173,389 165,239 167,662 170,780 190,832 221,103 -14.64%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 174,232 173,389 165,239 167,662 170,780 190,832 221,103 -14.64%
NOSH 335,061 333,440 323,999 328,750 334,862 334,794 335,005 0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 20.67% 16.49% 1.11% -13.93% -256.29% -356.02% -224.10% -
ROE 2.96% 1.79% 0.10% -0.47% -46.91% -31.51% -14.20% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.46 5.64 4.53 1.72 9.33 5.04 4.18 46.97%
EPS 1.54 0.93 0.05 -0.24 -23.92 -17.96 -9.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.51 0.51 0.51 0.57 0.66 -14.65%
Adjusted Per Share Value based on latest NOSH - 328,750
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.14 0.86 0.67 0.26 1.42 0.77 0.64 46.78%
EPS 0.24 0.14 0.01 -0.04 -3.65 -2.74 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0793 0.0789 0.0752 0.0763 0.0777 0.0869 0.1006 -14.63%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.10 0.10 0.12 0.08 0.08 0.10 0.14 -
P/RPS 1.34 1.77 2.65 4.64 0.86 1.98 3.35 -45.62%
P/EPS 6.49 10.75 240.00 -33.33 -0.33 -0.56 -1.49 -
EY 15.42 9.30 0.42 -3.00 -299.04 -179.60 -66.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.24 0.16 0.16 0.18 0.21 -6.43%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 28/08/09 29/05/09 24/02/09 27/11/08 28/08/08 -
Price 0.10 0.09 0.10 0.14 0.08 0.10 0.12 -
P/RPS 1.34 1.60 2.21 8.12 0.86 1.98 2.87 -39.73%
P/EPS 6.49 9.68 200.00 -58.33 -0.33 -0.56 -1.28 -
EY 15.42 10.33 0.50 -1.71 -299.04 -179.60 -78.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.20 0.27 0.16 0.18 0.18 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment