[RVIEW] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 6.84%
YoY- -41.19%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 22,772 27,756 17,376 16,624 31,616 11,604 7,268 20.94%
PBT 17,700 26,344 6,892 15,716 24,076 9,124 3,360 31.87%
Tax -3,756 -5,408 -2,948 -2,868 -2,228 -2,408 -2,320 8.35%
NP 13,944 20,936 3,944 12,848 21,848 6,716 1,040 54.07%
-
NP to SH 13,944 20,936 3,944 12,848 21,848 6,716 1,040 54.07%
-
Tax Rate 21.22% 20.53% 42.77% 18.25% 9.25% 26.39% 69.05% -
Total Cost 8,828 6,820 13,432 3,776 9,768 4,888 6,228 5.98%
-
Net Worth 178,338 172,520 164,117 161,573 158,929 113,445 112,449 7.98%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 178,338 172,520 164,117 161,573 158,929 113,445 112,449 7.98%
NOSH 64,850 64,857 64,868 64,888 64,869 64,826 64,999 -0.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 61.23% 75.43% 22.70% 77.29% 69.10% 57.88% 14.31% -
ROE 7.82% 12.14% 2.40% 7.95% 13.75% 5.92% 0.92% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 35.11 42.80 26.79 25.62 48.74 17.90 11.18 20.99%
EPS 21.52 32.28 6.08 19.80 33.68 10.36 1.60 54.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.66 2.53 2.49 2.45 1.75 1.73 8.02%
Adjusted Per Share Value based on latest NOSH - 64,888
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 35.11 42.79 26.79 25.63 48.74 17.89 11.21 20.93%
EPS 21.50 32.28 6.08 19.81 33.68 10.35 1.60 54.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7495 2.6599 2.5303 2.4911 2.4503 1.7491 1.7337 7.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.15 3.00 2.52 1.79 2.40 1.90 1.73 -
P/RPS 8.97 7.01 9.41 6.99 4.92 10.61 15.47 -8.67%
P/EPS 14.65 9.29 41.45 9.04 7.13 18.34 108.13 -28.31%
EY 6.83 10.76 2.41 11.06 14.03 5.45 0.92 39.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.13 1.00 0.72 0.98 1.09 1.00 2.35%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 27/04/12 22/04/11 28/04/10 27/04/09 25/04/08 11/06/07 30/05/06 -
Price 3.19 2.88 2.60 1.90 2.45 1.91 1.66 -
P/RPS 9.08 6.73 9.71 7.42 5.03 10.67 14.85 -7.86%
P/EPS 14.84 8.92 42.76 9.60 7.27 18.44 103.75 -27.66%
EY 6.74 11.21 2.34 10.42 13.75 5.42 0.96 38.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.08 1.03 0.76 1.00 1.09 0.96 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment