[RVIEW] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -18.76%
YoY- -49.44%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 26,437 26,503 22,130 22,535 25,939 13,059 10,256 17.07%
PBT 20,814 22,744 16,386 14,196 23,220 10,910 4,279 30.13%
Tax -4,242 -4,573 -3,387 -4,450 -3,942 -2,853 -1,956 13.75%
NP 16,572 18,171 12,999 9,746 19,278 8,057 2,323 38.70%
-
NP to SH 16,572 18,171 12,999 9,746 19,278 8,057 2,323 38.70%
-
Tax Rate 20.38% 20.11% 20.67% 31.35% 16.98% 26.15% 45.71% -
Total Cost 9,865 8,332 9,131 12,789 6,661 5,002 7,933 3.69%
-
Net Worth 178,338 172,520 164,117 161,573 158,929 113,445 112,449 7.98%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 10,371 9,723 9,725 683,003 8,484 2,331 1,401 39.56%
Div Payout % 62.59% 53.51% 74.82% 7,008.04% 44.01% 28.94% 60.31% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 178,338 172,520 164,117 161,573 158,929 113,445 112,449 7.98%
NOSH 64,850 64,857 64,868 64,888 64,869 64,826 64,999 -0.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 62.68% 68.56% 58.74% 43.25% 74.32% 61.70% 22.65% -
ROE 9.29% 10.53% 7.92% 6.03% 12.13% 7.10% 2.07% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 40.77 40.86 34.12 34.73 39.99 20.14 15.78 17.12%
EPS 25.55 28.02 20.04 15.02 29.72 12.43 3.57 38.77%
DPS 16.00 15.00 15.00 1,052.57 13.08 3.60 2.16 39.57%
NAPS 2.75 2.66 2.53 2.49 2.45 1.75 1.73 8.02%
Adjusted Per Share Value based on latest NOSH - 64,888
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 40.77 40.87 34.12 34.75 40.00 20.14 15.81 17.08%
EPS 25.55 28.02 20.04 15.03 29.73 12.42 3.58 38.71%
DPS 16.00 14.99 15.00 1,053.20 13.08 3.60 2.16 39.57%
NAPS 2.75 2.6603 2.5307 2.4915 2.4507 1.7493 1.734 7.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.15 3.00 2.52 1.79 2.40 1.90 1.73 -
P/RPS 7.73 7.34 7.39 5.15 6.00 9.43 10.96 -5.64%
P/EPS 12.33 10.71 12.58 11.92 8.08 15.29 48.41 -20.36%
EY 8.11 9.34 7.95 8.39 12.38 6.54 2.07 25.53%
DY 5.08 5.00 5.95 588.03 5.45 1.89 1.25 26.29%
P/NAPS 1.15 1.13 1.00 0.72 0.98 1.09 1.00 2.35%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 27/04/12 22/04/11 28/04/10 27/04/09 25/04/08 11/06/07 30/05/06 -
Price 3.19 2.88 2.60 1.90 2.45 1.91 1.66 -
P/RPS 7.83 7.05 7.62 5.47 6.13 9.48 10.52 -4.79%
P/EPS 12.48 10.28 12.97 12.65 8.24 15.37 46.45 -19.65%
EY 8.01 9.73 7.71 7.91 12.13 6.51 2.15 24.48%
DY 5.02 5.21 5.77 553.99 5.34 1.88 1.30 25.22%
P/NAPS 1.16 1.08 1.03 0.76 1.00 1.09 0.96 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment