[RVIEW] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 110.65%
YoY- 554.28%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 30,588 25,156 29,296 46,296 27,704 25,932 32,808 -1.15%
PBT 8,424 2,600 11,676 30,648 5,404 8,364 15,764 -9.90%
Tax -3,376 -1,288 -932 -6,028 -1,492 -2,100 -3,612 -1.11%
NP 5,048 1,312 10,744 24,620 3,912 6,264 12,152 -13.60%
-
NP to SH 5,152 1,516 10,888 23,528 3,596 5,900 10,636 -11.36%
-
Tax Rate 40.08% 49.54% 7.98% 19.67% 27.61% 25.11% 22.91% -
Total Cost 25,540 23,844 18,552 21,676 23,792 19,668 20,656 3.59%
-
Net Worth 265,886 265,886 267,832 259,401 302,684 300,257 297,015 -1.82%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 265,886 265,886 267,832 259,401 302,684 300,257 297,015 -1.82%
NOSH 64,850 64,850 64,850 64,850 64,676 64,850 64,850 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 16.50% 5.22% 36.67% 53.18% 14.12% 24.16% 37.04% -
ROE 1.94% 0.57% 4.07% 9.07% 1.19% 1.96% 3.58% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 47.17 38.79 45.17 71.39 42.83 39.99 50.59 -1.15%
EPS 7.96 2.32 16.80 36.28 5.56 9.08 16.40 -11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.10 4.10 4.13 4.00 4.68 4.63 4.58 -1.82%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 47.16 38.78 45.17 71.38 42.71 39.98 50.58 -1.15%
EPS 7.94 2.34 16.79 36.27 5.54 9.10 16.40 -11.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0993 4.0993 4.1293 3.9993 4.6667 4.6292 4.5792 -1.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.25 3.02 3.55 3.90 3.90 4.00 4.22 -
P/RPS 4.77 7.79 7.86 5.46 9.10 10.00 8.34 -8.88%
P/EPS 28.32 129.19 21.14 10.75 70.14 43.97 25.73 1.60%
EY 3.53 0.77 4.73 9.30 1.43 2.27 3.89 -1.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.74 0.86 0.98 0.83 0.86 0.92 -8.20%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 15/05/20 24/04/19 24/05/18 28/04/17 22/04/16 28/04/15 25/04/14 -
Price 2.70 2.90 3.60 3.95 3.80 4.01 4.20 -
P/RPS 5.72 7.48 7.97 5.53 8.87 10.03 8.30 -6.01%
P/EPS 33.99 124.05 21.44 10.89 68.35 44.08 25.61 4.82%
EY 2.94 0.81 4.66 9.18 1.46 2.27 3.90 -4.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.87 0.99 0.81 0.87 0.92 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment