[RVIEW] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -69.39%
YoY- -86.08%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 65,136 53,104 30,588 25,156 29,296 46,296 27,704 15.30%
PBT 28,792 24,628 8,424 2,600 11,676 30,648 5,404 32.14%
Tax -9,624 -9,784 -3,376 -1,288 -932 -6,028 -1,492 36.41%
NP 19,168 14,844 5,048 1,312 10,744 24,620 3,912 30.30%
-
NP to SH 18,664 14,840 5,152 1,516 10,888 23,528 3,596 31.56%
-
Tax Rate 33.43% 39.73% 40.08% 49.54% 7.98% 19.67% 27.61% -
Total Cost 45,968 38,260 25,540 23,844 18,552 21,676 23,792 11.59%
-
Net Worth 383,914 275,614 265,886 265,886 267,832 259,401 302,684 4.03%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 383,914 275,614 265,886 265,886 267,832 259,401 302,684 4.03%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,676 0.04%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 29.43% 27.95% 16.50% 5.22% 36.67% 53.18% 14.12% -
ROE 4.86% 5.38% 1.94% 0.57% 4.07% 9.07% 1.19% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 100.44 81.89 47.17 38.79 45.17 71.39 42.83 15.25%
EPS 28.80 22.88 7.96 2.32 16.80 36.28 5.56 31.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.92 4.25 4.10 4.10 4.13 4.00 4.68 3.99%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 100.44 81.89 47.17 38.79 45.17 71.39 42.72 15.30%
EPS 28.80 22.88 7.96 2.32 16.80 36.28 5.55 31.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.92 4.25 4.10 4.10 4.13 4.00 4.6674 4.03%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 3.37 0.00 2.25 3.02 3.55 3.90 3.90 -
P/RPS 3.36 0.00 4.77 7.79 7.86 5.46 9.10 -15.29%
P/EPS 11.71 0.00 28.32 129.19 21.14 10.75 70.14 -25.78%
EY 8.54 0.00 3.53 0.77 4.73 9.30 1.43 34.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.55 0.74 0.86 0.98 0.83 -6.06%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 15/05/20 24/04/19 24/05/18 28/04/17 22/04/16 -
Price 3.65 3.01 2.70 2.90 3.60 3.95 3.80 -
P/RPS 3.63 3.68 5.72 7.48 7.97 5.53 8.87 -13.82%
P/EPS 12.68 13.15 33.99 124.05 21.44 10.89 68.35 -24.47%
EY 7.88 7.60 2.94 0.81 4.66 9.18 1.46 32.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.66 0.71 0.87 0.99 0.81 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment