[YTLLAND] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 6.48%
YoY- -73.21%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 220,326 23,017 27,660 74,742 76,055 37,126 47,346 29.18%
PBT 19,932 5,230 5,367 1,905 4,345 5,924 18,638 1.12%
Tax -6,122 -1,787 -1,798 -1,544 -1,547 -630 -1,221 30.79%
NP 13,810 3,443 3,569 361 2,798 5,294 17,417 -3.79%
-
NP to SH 9,808 3,180 3,762 427 1,594 5,294 17,417 -9.11%
-
Tax Rate 30.71% 34.17% 33.50% 81.05% 35.60% 10.63% 6.55% -
Total Cost 206,516 19,574 24,091 74,381 73,257 31,832 29,929 37.93%
-
Net Worth 1,123,634 570,769 576,840 572,180 344,509 1,149,790 494,074 14.66%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,123,634 570,769 576,840 572,180 344,509 1,149,790 494,074 14.66%
NOSH 952,233 815,384 836,000 853,999 514,193 827,187 355,448 17.83%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 6.27% 14.96% 12.90% 0.48% 3.68% 14.26% 36.79% -
ROE 0.87% 0.56% 0.65% 0.07% 0.46% 0.46% 3.53% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 23.14 2.82 3.31 8.75 14.79 4.49 13.32 9.63%
EPS 1.03 0.39 0.45 0.05 0.31 0.64 4.90 -22.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 0.70 0.69 0.67 0.67 1.39 1.39 -2.69%
Adjusted Per Share Value based on latest NOSH - 853,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 26.09 2.73 3.28 8.85 9.01 4.40 5.61 29.16%
EPS 1.16 0.38 0.45 0.05 0.19 0.63 2.06 -9.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3308 0.676 0.6832 0.6777 0.408 1.3618 0.5852 14.66%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.04 1.91 1.07 0.56 1.05 1.13 0.76 -
P/RPS 4.49 67.66 32.34 6.40 7.10 25.18 5.71 -3.92%
P/EPS 100.97 489.74 237.78 1,120.00 338.71 176.56 15.51 36.60%
EY 0.99 0.20 0.42 0.09 0.30 0.57 6.45 -26.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.73 1.55 0.84 1.57 0.81 0.55 8.14%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 -
Price 0.95 1.68 0.94 0.76 1.20 1.29 0.82 -
P/RPS 4.11 59.51 28.41 8.68 8.11 28.74 6.16 -6.51%
P/EPS 92.23 430.77 208.89 1,520.00 387.10 201.56 16.73 32.87%
EY 1.08 0.23 0.48 0.07 0.26 0.50 5.98 -24.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 2.40 1.36 1.13 1.79 0.93 0.59 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment