[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -15.7%
YoY- -74.58%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 594,913 85,924 278,705 263,984 334,521 117,584 136,778 27.73%
PBT 46,361 17,994 28,821 6,277 21,080 16,844 40,250 2.38%
Tax -12,341 -6,253 -9,125 -3,689 -6,078 -2,084 -3,770 21.83%
NP 34,020 11,741 19,696 2,588 15,001 14,760 36,480 -1.15%
-
NP to SH 25,426 11,380 19,709 2,721 10,706 14,760 36,480 -5.83%
-
Tax Rate 26.62% 34.75% 31.66% 58.77% 28.83% 12.37% 9.37% -
Total Cost 560,893 74,182 259,009 261,396 319,520 102,824 100,298 33.19%
-
Net Worth 1,159,927 574,471 569,808 546,987 307,434 1,148,305 486,944 15.54%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,159,927 574,471 569,808 546,987 307,434 1,148,305 486,944 15.54%
NOSH 982,989 820,673 825,810 816,399 458,857 826,119 350,320 18.74%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.72% 13.66% 7.07% 0.98% 4.48% 12.55% 26.67% -
ROE 2.19% 1.98% 3.46% 0.50% 3.48% 1.29% 7.49% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 60.52 10.47 33.75 32.34 72.90 14.23 39.04 7.57%
EPS 2.59 1.39 2.39 0.33 2.33 1.79 10.41 -20.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 0.70 0.69 0.67 0.67 1.39 1.39 -2.69%
Adjusted Per Share Value based on latest NOSH - 853,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 70.46 10.18 33.01 31.26 39.62 13.93 16.20 27.73%
EPS 3.01 1.35 2.33 0.32 1.27 1.75 4.32 -5.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3738 0.6804 0.6749 0.6478 0.3641 1.36 0.5767 15.55%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.04 1.91 1.07 0.56 1.05 1.13 0.76 -
P/RPS 1.72 18.24 3.17 1.73 1.44 7.94 1.95 -2.06%
P/EPS 40.21 137.74 44.83 168.00 45.00 63.25 7.30 32.85%
EY 2.49 0.73 2.23 0.60 2.22 1.58 13.70 -24.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.73 1.55 0.84 1.57 0.81 0.55 8.14%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 -
Price 0.95 1.68 0.94 0.76 1.20 1.29 0.82 -
P/RPS 1.57 16.05 2.79 2.35 1.65 9.06 2.10 -4.72%
P/EPS 36.73 121.15 39.39 228.00 51.43 72.20 7.87 29.24%
EY 2.72 0.83 2.54 0.44 1.94 1.39 12.70 -22.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 2.40 1.36 1.13 1.79 0.93 0.59 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment