[ALCOM] YoY Annualized Quarter Result on 31-Dec-2006

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006
Profit Trend
QoQ- -22.78%
YoY- -3.23%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Revenue 431,458 465,618 397,992 373,708 15.45%
PBT 20,790 23,892 13,920 17,453 19.11%
Tax -5,364 -6,079 -4,336 -3,487 53.82%
NP 15,426 17,812 9,584 13,966 10.45%
-
NP to SH 15,426 17,812 9,584 13,966 10.45%
-
Tax Rate 25.80% 25.44% 31.15% 19.98% -
Total Cost 416,032 447,805 388,408 359,742 15.64%
-
Net Worth 214,580 211,910 208,984 205,029 4.65%
Dividend
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Div 10,904 14,993 39,933 19,970 -45.39%
Div Payout % 70.69% 84.18% 416.67% 142.99% -
Equity
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Net Worth 214,580 211,910 208,984 205,029 4.65%
NOSH 133,279 133,277 133,111 133,136 0.10%
Ratio Analysis
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
NP Margin 3.58% 3.83% 2.41% 3.74% -
ROE 7.19% 8.41% 4.59% 6.81% -
Per Share
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
RPS 323.72 349.36 298.99 280.70 15.32%
EPS 11.57 13.37 7.20 10.49 10.29%
DPS 8.18 11.25 30.00 15.00 -45.46%
NAPS 1.61 1.59 1.57 1.54 4.54%
Adjusted Per Share Value based on latest NOSH - 133,426
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
RPS 321.19 346.62 296.28 278.20 15.45%
EPS 11.48 13.26 7.13 10.40 10.38%
DPS 8.12 11.16 29.73 14.87 -45.39%
NAPS 1.5974 1.5775 1.5557 1.5263 4.65%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Date 31/12/07 28/09/07 30/03/07 29/12/06 -
Price 1.25 1.27 1.36 1.35 -
P/RPS 0.39 0.36 0.00 0.48 -18.74%
P/EPS 10.80 9.50 0.00 12.87 -16.08%
EY 9.26 10.52 0.00 7.77 19.17%
DY 6.55 8.86 0.00 11.11 -41.04%
P/NAPS 0.78 0.80 1.36 0.88 -11.36%
Price Multiplier on Announcement Date
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Date 26/02/08 27/11/07 31/05/07 26/02/07 -
Price 1.06 1.20 1.28 1.45 -
P/RPS 0.33 0.34 0.00 0.52 -36.53%
P/EPS 9.16 8.98 0.00 13.82 -33.71%
EY 10.92 11.14 0.00 7.23 51.03%
DY 7.72 9.37 0.00 10.34 -25.33%
P/NAPS 0.66 0.75 1.28 0.94 -29.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment