[ALCOM] YoY Quarter Result on 31-Dec-2006

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006
Profit Trend
QoQ- -15.72%
YoY- -26.5%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Revenue 85,092 98,012 99,498 87,118 -2.32%
PBT 3,130 6,364 3,480 1,799 73.98%
Tax -864 -1,307 -1,084 109 -892.66%
NP 2,266 5,057 2,396 1,908 18.76%
-
NP to SH 2,266 5,057 2,396 1,908 18.76%
-
Tax Rate 27.60% 20.54% 31.15% -6.06% -
Total Cost 82,826 92,955 97,102 85,210 -2.79%
-
Net Worth 214,603 212,153 208,984 205,476 4.44%
Dividend
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Div - - 9,983 10,006 -
Div Payout % - - 416.67% 524.48% -
Equity
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Net Worth 214,603 212,153 208,984 205,476 4.44%
NOSH 133,294 133,430 133,111 133,426 -0.09%
Ratio Analysis
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
NP Margin 2.66% 5.16% 2.41% 2.19% -
ROE 1.06% 2.38% 1.15% 0.93% -
Per Share
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
RPS 63.84 73.46 74.75 65.29 -2.22%
EPS 1.70 3.79 1.80 1.43 18.88%
DPS 0.00 0.00 7.50 7.50 -
NAPS 1.61 1.59 1.57 1.54 4.54%
Adjusted Per Share Value based on latest NOSH - 133,426
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
RPS 63.35 72.96 74.07 64.85 -2.31%
EPS 1.69 3.76 1.78 1.42 19.01%
DPS 0.00 0.00 7.43 7.45 -
NAPS 1.5976 1.5793 1.5557 1.5296 4.44%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Date 31/12/07 28/09/07 30/03/07 29/12/06 -
Price 1.25 1.27 1.36 1.35 -
P/RPS 1.96 1.73 0.00 2.07 -5.31%
P/EPS 73.53 33.51 0.00 94.41 -22.11%
EY 1.36 2.98 0.00 1.06 28.30%
DY 0.00 0.00 0.00 5.56 -
P/NAPS 0.78 0.80 1.36 0.88 -11.36%
Price Multiplier on Announcement Date
31/12/07 30/09/07 31/03/07 31/12/06 CAGR
Date 26/02/08 27/11/07 31/05/07 26/02/07 -
Price 1.06 1.20 1.28 1.45 -
P/RPS 1.66 1.63 0.00 2.22 -25.22%
P/EPS 62.35 31.66 0.00 101.40 -38.51%
EY 1.60 3.16 0.00 0.99 61.61%
DY 0.00 0.00 0.00 5.17 -
P/NAPS 0.66 0.75 1.28 0.94 -29.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment