[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
19-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 116.1%
YoY- 116.75%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 167,496 618,988 1,282,052 1,336,648 1,528,488 1,518,668 1,494,368 -30.53%
PBT -54,528 -44,840 2,396 13,340 79,652 3,460 -9,928 32.79%
Tax 0 0 0 0 0 0 0 -
NP -54,528 -44,840 2,396 13,340 79,652 3,460 -9,928 32.79%
-
NP to SH -54,528 -44,840 2,396 13,340 -79,652 3,460 -9,928 32.79%
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 222,024 663,828 1,279,656 1,323,308 1,448,836 1,515,208 1,504,296 -27.28%
-
Net Worth 482,592 763,169 684,607 639,715 686,267 659,562 710,754 -6.24%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 482,592 763,169 684,607 639,715 686,267 659,562 710,754 -6.24%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,125,028 1,081,250 1,128,181 -0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -32.55% -7.24% 0.19% 1.00% 5.21% 0.23% -0.66% -
ROE -11.30% -5.88% 0.35% 2.09% -11.61% 0.52% -1.40% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.92 55.15 114.23 119.10 135.86 140.45 132.46 -30.48%
EPS -4.84 -4.00 0.20 1.20 -7.08 0.32 -0.88 32.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.68 0.61 0.57 0.61 0.61 0.63 -6.16%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 69.29 256.06 530.34 552.93 632.29 628.22 618.17 -30.53%
EPS -22.56 -18.55 0.99 5.52 -32.95 1.43 -4.11 32.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9963 3.157 2.832 2.6463 2.8389 2.7284 2.9402 -6.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.025 0.10 0.145 0.18 0.22 0.35 0.47 -
P/RPS 0.17 0.18 0.13 0.15 0.16 0.25 0.35 -11.32%
P/EPS -0.51 -2.50 67.92 15.14 -3.11 109.38 -53.41 -53.90%
EY -194.34 -39.95 1.47 6.60 -32.18 0.91 -1.87 116.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.15 0.24 0.32 0.36 0.57 0.75 -34.33%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 18/05/16 21/05/15 23/05/14 17/05/13 22/05/12 19/05/11 17/05/10 -
Price 0.03 0.085 0.14 0.18 0.19 0.34 0.40 -
P/RPS 0.20 0.15 0.12 0.15 0.14 0.24 0.30 -6.52%
P/EPS -0.62 -2.13 65.58 15.14 -2.68 106.25 -45.45 -51.08%
EY -161.95 -47.00 1.52 6.60 -37.26 0.94 -2.20 104.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.13 0.23 0.32 0.31 0.56 0.63 -30.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment