[BSTEAD] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 103.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 947,208 899,226 833,556 811,290 0 -100.00%
PBT 162,170 147,348 -41,666 122,758 0 -100.00%
Tax -104,510 -95,498 41,666 -79,468 0 -100.00%
NP 57,660 51,850 0 43,290 0 -100.00%
-
NP to SH 57,660 51,850 -107,620 43,290 0 -100.00%
-
Tax Rate 64.44% 64.81% - 64.74% - -
Total Cost 889,548 847,376 833,556 768,000 0 -100.00%
-
Net Worth 1,363,222 1,383,576 1,442,272 1,534,777 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 20,448 20,467 - - - -100.00%
Div Payout % 35.46% 39.47% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,363,222 1,383,576 1,442,272 1,534,777 0 -100.00%
NOSH 272,644 272,894 272,126 272,607 272,398 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.09% 5.77% 0.00% 5.34% 0.00% -
ROE 4.23% 3.75% -7.46% 2.82% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 347.42 329.51 306.31 297.60 0.00 -100.00%
EPS 14.08 19.00 -39.46 15.88 0.00 -100.00%
DPS 7.50 7.50 0.00 0.00 0.00 -100.00%
NAPS 5.00 5.07 5.30 5.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 276,153
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.73 44.36 41.12 40.02 0.00 -100.00%
EPS 2.84 2.56 -5.31 2.14 0.00 -100.00%
DPS 1.01 1.01 0.00 0.00 0.00 -100.00%
NAPS 0.6725 0.6826 0.7115 0.7572 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.71 1.92 1.79 3.07 0.00 -
P/RPS 0.49 0.58 0.58 1.03 0.00 -100.00%
P/EPS 8.09 10.11 -4.53 19.33 0.00 -100.00%
EY 12.37 9.90 -22.09 5.17 0.00 -100.00%
DY 4.39 3.91 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.38 0.34 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 04/09/03 20/08/02 11/09/01 29/08/00 - -
Price 1.68 1.89 1.81 2.94 0.00 -
P/RPS 0.48 0.57 0.59 0.99 0.00 -100.00%
P/EPS 7.94 9.95 -4.58 18.51 0.00 -100.00%
EY 12.59 10.05 -21.85 5.40 0.00 -100.00%
DY 4.46 3.97 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.37 0.34 0.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment