[CCM] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 77.28%
YoY- 776.67%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,372,392 1,597,948 1,140,016 952,720 673,928 635,496 573,872 15.62%
PBT 31,132 120,572 79,576 197,880 42,944 347,336 43,568 -5.44%
Tax -14,528 -42,180 -24,308 -22,724 -14,984 -11,464 -10,972 4.78%
NP 16,604 78,392 55,268 175,156 27,960 335,872 32,596 -10.62%
-
NP to SH 9,044 46,596 39,044 159,940 18,244 335,872 32,596 -19.22%
-
Tax Rate 46.67% 34.98% 30.55% 11.48% 34.89% 3.30% 25.18% -
Total Cost 1,355,788 1,519,556 1,084,748 777,564 645,968 299,624 541,276 16.52%
-
Net Worth 759,049 757,789 748,735 727,346 628,072 556,674 476,767 8.05%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 759,049 757,789 748,735 727,346 628,072 556,674 476,767 8.05%
NOSH 403,749 403,079 392,008 380,809 373,852 359,144 338,132 2.99%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.21% 4.91% 4.85% 18.38% 4.15% 52.85% 5.68% -
ROE 1.19% 6.15% 5.21% 21.99% 2.90% 60.34% 6.84% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 339.91 396.43 290.81 250.18 180.27 176.95 169.72 12.26%
EPS 2.24 11.56 9.96 42.00 4.88 93.52 9.64 -21.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.88 1.91 1.91 1.68 1.55 1.41 4.90%
Adjusted Per Share Value based on latest NOSH - 380,809
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 818.38 952.88 679.81 568.12 401.87 378.96 342.21 15.62%
EPS 5.39 27.79 23.28 95.37 10.88 200.29 19.44 -19.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5263 4.5188 4.4648 4.3373 3.7453 3.3195 2.843 8.05%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.06 2.66 3.36 3.00 2.35 2.10 1.34 -
P/RPS 0.61 0.67 1.16 1.20 1.30 1.19 0.79 -4.21%
P/EPS 91.96 23.01 33.73 7.14 48.16 2.25 13.90 36.97%
EY 1.09 4.35 2.96 14.00 2.08 44.53 7.19 -26.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.41 1.76 1.57 1.40 1.35 0.95 2.47%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 27/05/08 08/06/07 26/05/06 25/05/05 20/05/04 19/05/03 -
Price 2.33 2.89 3.18 3.20 2.40 2.18 1.31 -
P/RPS 0.69 0.73 1.09 1.28 1.33 1.23 0.77 -1.81%
P/EPS 104.02 25.00 31.93 7.62 49.18 2.33 13.59 40.34%
EY 0.96 4.00 3.13 13.12 2.03 42.90 7.36 -28.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.54 1.66 1.68 1.43 1.41 0.93 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment