[LIONDIV] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -57.32%
YoY- 194.22%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 739,000 636,696 641,398 623,610 685,178 699,250 -0.05%
PBT 55,294 29,130 26,208 67,362 7,096 15,164 -1.35%
Tax -34,944 -23,936 -21,542 -41,080 -7,096 -15,164 -0.87%
NP 20,350 5,194 4,666 26,282 0 0 -100.00%
-
NP to SH 20,350 5,194 4,666 26,282 -27,894 -8,572 -
-
Tax Rate 63.20% 82.17% 82.20% 60.98% 100.00% 100.00% -
Total Cost 718,650 631,502 636,732 597,328 685,178 699,250 -0.02%
-
Net Worth 480,873 474,385 564,098 575,136 592,747 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 480,873 474,385 564,098 575,136 592,747 0 -100.00%
NOSH 348,458 346,266 348,208 348,567 348,675 357,166 0.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.75% 0.82% 0.73% 4.21% 0.00% 0.00% -
ROE 4.23% 1.09% 0.83% 4.57% -4.71% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 212.08 183.87 184.20 178.91 196.51 195.78 -0.08%
EPS 5.84 1.50 1.34 7.54 -8.00 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.62 1.65 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 346,461
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 53.08 45.73 46.07 44.79 49.22 50.23 -0.05%
EPS 1.46 0.37 0.34 1.89 -2.00 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3454 0.3408 0.4052 0.4131 0.4258 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 25/02/03 20/02/02 26/02/01 29/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment