[LIONDIV] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -114.63%
YoY- 75.44%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 228,790 195,571 106,996 95,302 216,503 232,801 116,308 56.93%
PBT 24,328 -9,620 -2,998 2,278 31,403 -33,609 -9,369 -
Tax -13,847 9,620 2,998 -2,278 -16,010 33,609 9,369 -
NP 10,481 0 0 0 15,393 0 0 -
-
NP to SH 10,481 -13,470 -3,163 -2,252 15,393 -38,134 -13,687 -
-
Tax Rate 56.92% - - 100.00% 50.98% - - -
Total Cost 218,309 195,571 106,996 95,302 201,110 232,801 116,308 52.10%
-
Net Worth 571,057 561,670 573,510 571,661 581,590 560,819 585,093 -1.60%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 174 - - - 174 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 571,057 561,670 573,510 571,661 581,590 560,819 585,093 -1.60%
NOSH 348,205 348,863 347,582 346,461 348,257 348,334 348,269 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.58% 0.00% 0.00% 0.00% 7.11% 0.00% 0.00% -
ROE 1.84% -2.40% -0.55% -0.39% 2.65% -6.80% -2.34% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.71 56.06 30.78 27.51 62.17 66.83 33.40 56.94%
EPS 3.01 -3.87 -0.91 -0.65 4.42 -10.95 -3.93 -
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.64 1.61 1.65 1.65 1.67 1.61 1.68 -1.59%
Adjusted Per Share Value based on latest NOSH - 346,461
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.43 14.05 7.69 6.85 15.55 16.72 8.35 56.95%
EPS 0.75 -0.97 -0.23 -0.16 1.11 -2.74 -0.98 -
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4102 0.4035 0.412 0.4106 0.4178 0.4028 0.4203 -1.60%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 24/05/01 26/02/01 27/11/00 29/08/00 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment