[LIONDIV] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -57.32%
YoY- 194.22%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 915,160 614,372 558,401 623,610 866,012 691,698 611,862 30.75%
PBT 97,312 21,063 40,910 67,362 125,612 -39,430 -7,761 -
Tax -55,388 -21,063 -27,606 -41,080 -64,040 39,430 7,761 -
NP 41,924 0 13,304 26,282 61,572 0 0 -
-
NP to SH 41,924 -3,492 13,304 26,282 61,572 -65,768 -36,845 -
-
Tax Rate 56.92% 100.00% 67.48% 60.98% 50.98% - - -
Total Cost 873,236 614,372 545,097 597,328 804,440 691,698 611,862 26.73%
-
Net Worth 571,057 561,792 575,653 575,136 581,590 560,912 585,436 -1.64%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 174 - - - 174 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 571,057 561,792 575,653 575,136 581,590 560,912 585,436 -1.64%
NOSH 348,205 348,939 348,881 348,567 348,257 348,393 348,474 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.58% 0.00% 2.38% 4.21% 7.11% 0.00% 0.00% -
ROE 7.34% -0.62% 2.31% 4.57% 10.59% -11.73% -6.29% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 262.82 176.07 160.05 178.91 248.67 198.54 175.58 30.82%
EPS 12.04 -1.00 3.81 7.54 17.68 -18.88 -10.57 -
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.64 1.61 1.65 1.65 1.67 1.61 1.68 -1.59%
Adjusted Per Share Value based on latest NOSH - 346,461
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.74 44.13 40.11 44.79 62.21 49.69 43.95 30.75%
EPS 3.01 -0.25 0.96 1.89 4.42 -4.72 -2.65 -
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4102 0.4035 0.4135 0.4131 0.4178 0.4029 0.4205 -1.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 24/05/01 26/02/01 27/11/00 29/08/00 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment