[LIONDIV] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 15.17%
YoY- -177.34%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 626,659 614,372 651,602 660,914 685,464 691,698 458,897 23.06%
PBT 13,988 21,063 -2,926 -9,297 -18,462 -39,430 -5,821 -
Tax -3,507 -5,670 18,319 24,690 33,855 39,430 5,821 -
NP 10,481 15,393 15,393 15,393 15,393 0 0 -
-
NP to SH -8,404 -3,492 -28,156 -38,680 -45,599 -65,768 -27,634 -54.74%
-
Tax Rate 25.07% 26.92% - - - - - -
Total Cost 616,178 598,979 636,209 645,521 670,071 691,698 458,897 21.68%
-
Net Worth 571,057 561,670 573,510 571,661 581,590 560,819 585,093 -1.60%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 174 174 174 174 174 174 - -
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 571,057 561,670 573,510 571,661 581,590 560,819 585,093 -1.60%
NOSH 348,205 348,863 347,582 346,461 348,257 348,334 348,269 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.67% 2.51% 2.36% 2.33% 2.25% 0.00% 0.00% -
ROE -1.47% -0.62% -4.91% -6.77% -7.84% -11.73% -4.72% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 179.97 176.11 187.47 190.76 196.83 198.57 131.76 23.08%
EPS -2.41 -1.00 -8.10 -11.16 -13.09 -18.88 -7.93 -54.76%
DPS 0.05 0.05 0.05 0.05 0.05 0.05 0.00 -
NAPS 1.64 1.61 1.65 1.65 1.67 1.61 1.68 -1.59%
Adjusted Per Share Value based on latest NOSH - 346,461
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.01 44.13 46.81 47.47 49.24 49.69 32.96 23.06%
EPS -0.60 -0.25 -2.02 -2.78 -3.28 -4.72 -1.98 -54.85%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.00 -
NAPS 0.4102 0.4035 0.412 0.4106 0.4178 0.4028 0.4203 -1.60%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 24/05/01 26/02/01 27/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment