[FACBIND] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 24.25%
YoY- -35.35%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 38,012 36,680 35,148 32,404 50,524 48,932 60,964 -7.56%
PBT 2,232 3,696 8,580 10,888 13,204 4,544 254,556 -54.57%
Tax -664 -1,064 -3,120 -3,120 -1,340 -928 4,632 -
NP 1,568 2,632 5,460 7,768 11,864 3,616 259,188 -57.29%
-
NP to SH 2,772 2,804 3,976 5,560 8,600 1,656 257,136 -52.98%
-
Tax Rate 29.75% 28.79% 36.36% 28.66% 10.15% 20.42% -1.82% -
Total Cost 36,444 34,048 29,688 24,636 38,660 45,316 -198,224 -
-
Net Worth 223,128 215,578 214,739 207,662 204,082 212,069 218,921 0.31%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 223,128 215,578 214,739 207,662 204,082 212,069 218,921 0.31%
NOSH 85,162 85,162 85,162 83,734 83,984 84,489 83,877 0.25%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 4.13% 7.18% 15.53% 23.97% 23.48% 7.39% 425.15% -
ROE 1.24% 1.30% 1.85% 2.68% 4.21% 0.78% 117.46% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 45.32 43.73 41.90 38.70 60.16 57.91 72.68 -7.56%
EPS 3.32 3.36 4.72 6.64 10.24 1.96 306.56 -52.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.57 2.56 2.48 2.43 2.51 2.61 0.31%
Adjusted Per Share Value based on latest NOSH - 83,734
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 44.63 43.07 41.27 38.05 59.33 57.46 71.59 -7.57%
EPS 3.25 3.29 4.67 6.53 10.10 1.94 301.94 -52.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.5314 2.5215 2.4384 2.3964 2.4902 2.5706 0.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.30 1.29 1.41 1.05 0.98 1.36 1.21 -
P/RPS 2.87 2.95 3.37 2.71 1.63 2.35 1.66 9.54%
P/EPS 39.34 38.59 29.75 15.81 9.57 69.39 0.39 115.67%
EY 2.54 2.59 3.36 6.32 10.45 1.44 253.36 -53.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.55 0.42 0.40 0.54 0.46 1.05%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 20/11/19 21/11/18 22/11/17 23/11/16 18/11/15 26/11/14 27/11/13 -
Price 1.32 1.26 1.47 1.07 1.13 1.22 1.24 -
P/RPS 2.91 2.88 3.51 2.76 1.88 2.11 1.71 9.26%
P/EPS 39.94 37.69 31.01 16.11 11.04 62.24 0.40 115.31%
EY 2.50 2.65 3.22 6.21 9.06 1.61 247.23 -53.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.57 0.43 0.47 0.49 0.48 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment