[FACBIND] YoY Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -28.61%
YoY- -139.28%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 230,560 212,932 399,100 404,324 433,628 402,650 350,978 -6.76%
PBT -7,580 16,322 -109,734 -14,232 27,754 -2,276 19,772 -
Tax 1,692 -4,062 30,746 6,272 -6,848 -1,252 -1,630 -
NP -5,888 12,260 -78,988 -7,960 20,906 -3,528 18,142 -
-
NP to SH -8,174 10,324 -75,784 -6,796 17,302 -4,296 18,142 -
-
Tax Rate - 24.89% - - 24.67% - 8.24% -
Total Cost 236,448 200,672 478,088 412,284 412,722 406,178 332,836 -5.53%
-
Net Worth 177,914 175,424 171,969 203,040 197,185 203,053 204,286 -2.27%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 5,035 - 2,516 6,712 - - - -
Div Payout % 0.00% - 0.00% 0.00% - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 177,914 175,424 171,969 203,040 197,185 203,053 204,286 -2.27%
NOSH 83,921 83,934 83,887 83,901 83,908 83,906 84,068 -0.02%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -2.55% 5.76% -19.79% -1.97% 4.82% -0.88% 5.17% -
ROE -4.59% 5.89% -44.07% -3.35% 8.77% -2.12% 8.88% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 274.73 253.69 475.76 481.90 516.78 479.88 417.49 -6.73%
EPS -9.74 12.30 -90.34 -8.10 20.62 -5.12 21.58 -
DPS 6.00 0.00 3.00 8.00 0.00 0.00 0.00 -
NAPS 2.12 2.09 2.05 2.42 2.35 2.42 2.43 -2.24%
Adjusted Per Share Value based on latest NOSH - 83,749
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 270.73 250.03 468.64 474.77 509.18 472.80 412.13 -6.76%
EPS -9.60 12.12 -88.99 -7.98 20.32 -5.04 21.30 -
DPS 5.91 0.00 2.96 7.88 0.00 0.00 0.00 -
NAPS 2.0891 2.0599 2.0193 2.3842 2.3154 2.3843 2.3988 -2.27%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.61 0.49 0.51 0.88 0.65 0.57 0.90 -
P/RPS 0.22 0.19 0.11 0.18 0.13 0.12 0.22 0.00%
P/EPS -6.26 3.98 -0.56 -10.86 3.15 -11.13 4.17 -
EY -15.97 25.10 -177.14 -9.20 31.72 -8.98 23.98 -
DY 9.84 0.00 5.88 9.09 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.25 0.36 0.28 0.24 0.37 -3.97%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 10/02/10 24/02/09 27/02/08 14/02/07 21/02/06 24/02/05 -
Price 0.58 0.60 0.43 0.66 0.81 0.56 0.91 -
P/RPS 0.21 0.24 0.09 0.14 0.16 0.12 0.22 -0.77%
P/EPS -5.95 4.88 -0.48 -8.15 3.93 -10.94 4.22 -
EY -16.79 20.50 -210.09 -12.27 25.46 -9.14 23.71 -
DY 10.34 0.00 6.98 12.12 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.21 0.27 0.34 0.23 0.37 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment