[GENTING] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -1.37%
YoY- 29.27%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 8,276,952 8,657,248 8,118,544 4,934,616 4,994,536 4,492,736 3,924,220 13.23%
PBT 2,267,360 3,412,740 4,811,352 1,964,476 1,943,232 1,885,952 1,593,332 6.05%
Tax -733,068 -761,052 -1,604,404 -98,264 -991,824 -994,136 -810,948 -1.66%
NP 1,534,292 2,651,688 3,206,948 1,866,212 951,408 891,816 782,384 11.86%
-
NP to SH 852,476 1,757,660 2,626,780 1,229,908 951,408 891,816 782,384 1.43%
-
Tax Rate 32.33% 22.30% 33.35% 5.00% 51.04% 52.71% 50.90% -
Total Cost 6,742,660 6,005,560 4,911,596 3,068,404 4,043,128 3,600,920 3,141,836 13.55%
-
Net Worth 12,890,560 12,327,311 11,855,966 9,169,995 8,052,868 7,269,779 6,620,822 11.73%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 12,890,560 12,327,311 11,855,966 9,169,995 8,052,868 7,269,779 6,620,822 11.73%
NOSH 3,693,570 3,701,895 3,693,447 705,384 704,537 704,436 704,342 31.77%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 18.54% 30.63% 39.50% 37.82% 19.05% 19.85% 19.94% -
ROE 6.61% 14.26% 22.16% 13.41% 11.81% 12.27% 11.82% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 224.09 233.86 219.81 699.56 708.91 637.78 557.15 -14.07%
EPS 23.08 47.48 71.12 34.88 135.04 126.60 111.08 -23.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.49 3.33 3.21 13.00 11.43 10.32 9.40 -15.20%
Adjusted Per Share Value based on latest NOSH - 705,384
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 214.87 224.75 210.76 128.10 129.66 116.63 101.87 13.23%
EPS 22.13 45.63 68.19 31.93 24.70 23.15 20.31 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3464 3.2002 3.0779 2.3806 2.0906 1.8873 1.7188 11.73%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 3.68 6.55 7.95 4.76 3.46 3.38 2.58 -
P/RPS 1.64 2.80 3.62 0.68 0.49 0.53 0.46 23.57%
P/EPS 15.94 13.80 11.18 2.73 2.56 2.67 2.32 37.83%
EY 6.27 7.25 8.95 36.63 39.03 37.46 43.05 -27.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.97 2.48 0.37 0.30 0.33 0.27 25.37%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 29/05/08 24/05/07 31/05/06 27/05/05 25/05/04 28/05/03 -
Price 5.45 5.85 7.80 4.50 3.64 2.90 2.68 -
P/RPS 2.43 2.50 3.55 0.64 0.51 0.45 0.48 31.00%
P/EPS 23.61 12.32 10.97 2.58 2.70 2.29 2.41 46.22%
EY 4.23 8.12 9.12 38.75 37.10 43.66 41.45 -31.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.76 2.43 0.35 0.32 0.28 0.29 32.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment