[GENTING] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -11.31%
YoY- 29.27%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 2,203,308 1,584,890 1,396,776 1,233,654 1,464,484 1,468,712 1,272,311 44.06%
PBT 921,968 742,479 548,307 491,119 625,569 776,424 546,521 41.57%
Tax -195,145 -97,554 -144,117 -24,566 -170,607 -170,451 -155,168 16.46%
NP 726,823 644,925 404,190 466,553 454,962 605,973 391,353 50.92%
-
NP to SH 506,034 418,677 272,056 307,477 346,671 405,864 256,560 57.08%
-
Tax Rate 21.17% 13.14% 26.28% 5.00% 27.27% 21.95% 28.39% -
Total Cost 1,476,485 939,965 992,586 767,101 1,009,522 862,739 880,958 40.96%
-
Net Worth 10,654,843 9,876,121 9,169,634 9,169,995 13,861,200 8,404,717 8,072,975 20.26%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 28,412 - 16,928 - 133,958 - 70,444 -45.32%
Div Payout % 5.61% - 6.22% - 38.64% - 27.46% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 10,654,843 9,876,121 9,169,634 9,169,995 13,861,200 8,404,717 8,072,975 20.26%
NOSH 710,322 705,437 705,356 705,384 705,045 704,502 704,448 0.55%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 32.99% 40.69% 28.94% 37.82% 31.07% 41.26% 30.76% -
ROE 4.75% 4.24% 2.97% 3.35% 2.50% 4.83% 3.18% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 310.18 224.67 198.02 174.89 207.71 208.48 180.61 43.26%
EPS 14.25 11.87 7.71 8.72 49.17 57.61 36.42 -46.41%
DPS 4.00 0.00 2.40 0.00 19.00 0.00 10.00 -45.62%
NAPS 15.00 14.00 13.00 13.00 19.66 11.93 11.46 19.59%
Adjusted Per Share Value based on latest NOSH - 705,384
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 57.20 41.14 36.26 32.03 38.02 38.13 33.03 44.06%
EPS 13.14 10.87 7.06 7.98 9.00 10.54 6.66 57.11%
DPS 0.74 0.00 0.44 0.00 3.48 0.00 1.83 -45.22%
NAPS 2.766 2.5639 2.3805 2.3806 3.5984 2.1819 2.0958 20.25%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 6.60 4.82 4.74 4.76 4.28 4.28 3.78 -
P/RPS 2.13 2.15 2.39 2.72 2.06 2.05 2.09 1.26%
P/EPS 9.26 8.12 12.29 10.92 8.70 7.43 10.38 -7.31%
EY 10.79 12.31 8.14 9.16 11.49 13.46 9.63 7.85%
DY 0.61 0.00 0.51 0.00 4.44 0.00 2.65 -62.33%
P/NAPS 0.44 0.34 0.36 0.37 0.22 0.36 0.33 21.07%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 23/11/06 30/08/06 31/05/06 22/02/06 25/11/05 26/08/05 -
Price 7.10 5.60 4.92 4.50 4.60 4.30 3.88 -
P/RPS 2.29 2.49 2.48 2.57 2.21 2.06 2.15 4.28%
P/EPS 9.97 9.44 12.76 10.32 9.36 7.46 10.65 -4.29%
EY 10.03 10.60 7.84 9.69 10.69 13.40 9.39 4.48%
DY 0.56 0.00 0.49 0.00 4.13 0.00 2.58 -63.78%
P/NAPS 0.47 0.40 0.38 0.35 0.23 0.36 0.34 24.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment